Frontier Airlines Aircraft Operating Statistics- Cost Per Block Hour (Unadjusted)
Frontier Airlines
		1995	1996	1997	1998	1999	2000	2001	2002	2003	2004	2005	2006	2007	2008
	Small Narrowbodies	$0	$0	$0	$2,144	$2,084	$2,710	$2,823	$2,517	$2,567	$2,405	$2,716	$2,890	$2,909	$2,310
	(Ex Fuel)	$0	$0	$0	$1,677	$1,680	$2,003	$2,227	$1,960	$1,912	$1,565	$1,446	$1,469	$1,336	$898
	Pilots	$0	$0	$0	$246	$243	$306	$427	$454	$481	$392	$370	$360	$365	$213
	Salaries and Wages	$0	$0	$0	$203	$198	$248	$349	$371	$402	$321	$303	$296	$295	$172
	Pilot Training	$0	$0	$0	$0	$2	$0	$0	$0	$0	$5	$6	$4	$3	$2
	Benefits and Payroll Taxes	$0	$0	$0	$22	$23	$31	$45	$50	$50	$41	$37	$36	$40	$24
	Per Diem/ Personnel	$0	$0	$0	$21	$20	$26	$32	$32	$30	$26	$24	$24	$27	$16
	Purchased Goods	$0	$0	$0	$521	$569	$896	$805	$748	$865	$1,049	$1,416	$1,597	$1,797	$1,628
	Fuel/Oil	$0	$0	$0	$467	$404	$706	$596	$557	$655	$840	$1,270	$1,421	$1,574	$1,412
	Insurance	$0	$0	$0	$0	$10	$14	$15	$22	$21	$12	$11	$9	$6	$3
	Other (inc. Tax)	$0	$0	$0	$53	$155	$176	$194	$169	$189	$197	$134	$167	$217	$213
	Maintenance	$0	$0	$0	$729	$630	$746	$792	$604	$540	$444	$383	$373	$381	$241
	Labor	$0	$0	$0	$89	$96	$114	$102	$112	$103	$78	$75	$66	$67	$42
	Materials	$0	$0	$0	$18	$41	$78	$42	$45	$34	$21	$27	$22	$23	$16
	Third Party	$0	$0	$0	$189	$151	$124	$145	$91	$117	$108	$57	$63	$78	$60
	Total Direct	$0	$0	$0	$601	$502	$588	$579	$457	$426	$355	$301	$295	$306	$203
	Burden	$0	$0	$0	$129	$128	$159	$213	$147	$115	$89	$84	$79	$74	$39
	Aircraft Ownership	$0	$0	$0	$648	$634	$755	$774	$698	$650	$538	$593	$556	$551	$332
	Rentals	$0	$0	$0	$633	$615	$712	$701	$598	$522	$431	$485	$450	$423	$265
	Depreciation and Amortization	$0	$0	$0	$15	$19	$43	$73	$100	$129	$107	$108	$106	$128	$67
	Other	$0	$0	$0	$1	$8	$7	$25	$14	$31	-$18	-$46	$4	-$185	-$105
	Indicies
	Aircraft In Fleet	5	8	12	15	17	18	21	15	36	42	47	51	57	59
	Seats Per Departure	110	118	123	126	129	132	134	131	132	126	123	123	129	132
	Average Stage Length	447	611	691	779	812	835	863	849	863	953	939	904	926	911
	Gallons of Fuel Per Block Hour	706	774	719	870	740	633	769	258	734	644	698	686	693	424
	Load Factor	48.5%	59.8%	56.8%	59.2%	59.1%	64.3%	57.9%	59.1%	68.9%	73.4%	79.2%	79.7%	78.6%	81.9%
	Daily Utilization per Aircraft
	Block Hours	9.81	11.07	10.06	9.15	11.29	12.80	11.84	20.40	10.24	12.40	11.59	12.33	12.54	18.80
	Airborne Hours	8.49	9.71	6.97	8.12	9.73	11.39	10.37	17.58	8.84	9.94	10.39	10.49	10.51	9.89
	Departures	7.41	6.12	4.99	4.17	5.07	5.66	5.23	8.22	4.51	4.67	4.69	5.10	5.07	4.72
	Large Narrowbodies
	(Ex Fuel)
	Pilots
	Salaries and Wages
	Pilot Training
	Benefits and Payroll Taxes
	Per Diem/ Personnel
	Purchased Goods
	Fuel/Oil
	Insurance
	Other (inc. Tax)
	Maintenance
	Labor
	Materials
	Third Party
	Total Direct
	Burden
	Aircraft Ownership
	Rentals
	Depreciation and Amortization
	Other
	Indicies
	Aircraft In Fleet	-	-	-	-	-	-	-	-	-	-	-	-	-	-
	Seats Per Departure	-	-	-	-	-	-	-	-	-	-	-	-	-	-
	Average Stage Length	-	-	-	-	-	-	-	-	-	-	-	-	-	-
	Gallons of Fuel Per Block Hour	-	-	-	-	-	-	-	-	-	-	-	-	-	-
	Load Factor
	Daily Utilization per Aircraft
	Block Hours	-	-	-	-	-	-	-	-	-	-	-	-	-	-
	Airborne Hours	-	-	-	-	-	-	-	-	-	-	-	-	-	-
	Departures	-	-	-	-	-	-	-	-	-	-	-	-	-	-
	Widebodies
	(Ex Fuel)
	Pilots
	Salaries and Wages
	Pilot Training
	Benefits and Payroll Taxes
	Per Diem/ Personnel
	Purchased Goods
	Fuel/Oil
	Insurance
	Other (inc. Tax)
	Maintenance
	Labor
	Materials
	Third Party
	Total Direct
	Burden
	Aircraft Ownership
	Rentals
	Depreciation and Amortization
	Other
	Indicies
	Aircraft In Fleet	-	-	-	-	-	-	-	-	-	-	-	-	-	-
	Seats Per Departure	-	-	-	-	-	-	-	-	-	-	-	-	-	-
	Average Stage Length	-	-	-	-	-	-	-	-	-	-	-	-	-	-
	Gallons of Fuel Per Block Hour	-	-	-	-	-	-	-	-	-	-	-	-	-	-
	Load Factor
	Daily Utilization per Aircraft
	Block Hours	-	-	-	-	-	-	-	-	-	-	-	-	-	-
	Airborne Hours	-	-	-	-	-	-	-	-	-	-	-	-	-	-
	Departures	-	-	-	-	-	-	-	-	-	-	-	-	-	-
	Total Fleet	$0	$0	$0	$2,144	$2,084	$2,710	$2,823	$2,517	$2,567	$2,405	$2,716	$2,890	$2,909	$2,310
	(Ex Fuel)	$0	$0	$0	$1,677	$1,680	$2,003	$2,227	$1,960	$1,912	$1,565	$1,446	$1,469	$1,336	$898
	Pilots	$0	$0	$0	$246	$243	$306	$427	$454	$481	$392	$370	$360	$365	$213
	Salaries and Wages	$0	$0	$0	$203	$198	$248	$349	$371	$402	$321	$303	$296	$295	$172
	Pilot Training	$0	$0	$0	$0	$2	$0	$0	$0	$0	$5	$6	$4	$3	$2
	Benefits and Payroll Taxes	$0	$0	$0	$22	$23	$31	$45	$50	$50	$41	$37	$36	$40	$24
	Per Diem/ Personnel	$0	$0	$0	$21	$20	$26	$32	$32	$30	$26	$24	$24	$27	$16
	Purchased Goods	$0	$0	$0	$521	$569	$896	$805	$748	$865	$1,049	$1,416	$1,597	$1,797	$1,628
	Fuel/Oil	$0	$0	$0	$467	$404	$706	$596	$557	$655	$840	$1,270	$1,421	$1,574	$1,412
	Insurance	$0	$0	$0	$0	$10	$14	$15	$22	$21	$12	$11	$9	$6	$3
	Other (inc. Tax)	$0	$0	$0	$53	$155	$176	$194	$169	$189	$197	$134	$167	$217	$213
	Maintenance	$0	$0	$0	$729	$630	$746	$792	$604	$540	$444	$383	$373	$381	$241
	Labor	$0	$0	$0	$89	$96	$114	$102	$112	$103	$78	$75	$66	$67	$42
	Materials	$0	$0	$0	$18	$41	$78	$42	$45	$34	$21	$27	$22	$23	$16
	Third Party	$0	$0	$0	$189	$151	$124	$145	$91	$117	$108	$57	$63	$78	$60
	Total Direct	$0	$0	$0	$601	$502	$588	$579	$457	$426	$355	$301	$295	$306	$203
	Burden	$0	$0	$0	$129	$128	$159	$213	$147	$115	$89	$84	$79	$74	$39
	Aircraft Ownership	$0	$0	$0	$648	$634	$755	$774	$698	$650	$538	$593	$556	$551	$332
	Rentals	$0	$0	$0	$633	$615	$712	$701	$598	$522	$431	$485	$450	$423	$265
	Depreciation and Amortization	$0	$0	$0	$15	$19	$43	$73	$100	$129	$107	$108	$106	$128	$67
	Other	$0	$0	$0	$1	$8	$7	$25	$14	$31	-$18	-$46	$4	-$185	-$105
	Indicies
	Aircraft In Fleet	5	8	12	15	17	18	21	15	36	42	47	51	57	59
	Seats Per Departure	110	118	123	126	129	132	134	131	132	126	123	123	129	132
	Average Stage Length	447	611	691	779	812	835	863	849	863	953	939	904	926	911
	Gallons of Fuel Per Block Hour	706	774	719	870	740	633	769	258	734	644	698	686	693	424
	Load Factor	48.5%	59.8%	56.8%	59.2%	59.1%	64.3%	57.9%	59.1%	68.9%	73.4%	79.2%	79.7%	78.6%	81.9%
	Daily Utilization per Aircraft
	Block Hours	9.81	11.07	10.06	9.15	11.29	12.80	11.84	20.40	10.24	12.40	11.59	12.33	12.54	18.80
	Airborne Hours	8.49	9.71	6.97	8.12	9.73	11.39	10.37	17.58	8.84	9.94	10.39	10.49	10.51	9.89
	Departures	7.41	6.12	4.99	4.17	5.07	5.66	5.23	8.22	4.51	4.67	4.69	5.10	5.07	4.72