Midwest Airlines Aircraft Operating Statistics- Cost Per Block Hour (Unadjusted)
Midwest Airlines
1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008
  Small Narrowbodies $1,310 $1,472 $1,558 $1,555 $1,575 $2,087 $2,137 $1,928 $2,175 $2,402 $2,683 $2,769 $2,682 $3,737
(Ex Fuel) $868 $946 $1,052 $1,171 $1,158 $1,341 $1,444 $1,302 $1,440 $1,475 $1,371 $1,269 $1,277 $1,429
Pilots $275 $306 $328 $335 $342 $435 $508 $506 $549 $501 $447 $390 $393 $482
Salaries and Wages $213 $236 $253 $258 $259 $330 $382 $381 $413 $372 $325 $276 $267 $327
Pilot Training $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $7 $14 $20 $26
Benefits and Payroll Taxes $53 $58 $62 $64 $67 $89 $104 $106 $120 $116 $97 $76 $79 $102
Per Diem/ Personnel $9 $12 $13 $14 $15 $17 $22 $19 $15 $14 $17 $24 $27 $26
Purchased Goods $499 $606 $584 $455 $480 $814 $765 $699 $812 $1,001 $1,396 $1,581 $1,489 $2,406
Fuel/Oil $442 $526 $506 $384 $416 $746 $693 $626 $735 $926 $1,313 $1,501 $1,405 $2,309
Insurance $9 $9 $8 $5 $5 $5 $7 $10 $11 $11 $11 $10 $8 $8
Other (inc. Tax) $48 $71 $70 $66 $59 $63 $65 $62 $66 $64 $72 $71 $77 $90
Maintenance $300 $323 $407 $511 $503 $557 $552 $383 $330 $376 $324 $257 $312 $309
Labor $44 $42 $69 $75 $74 $90 $118 $141 $146 $104 $50 $35 $37 $43
Materials $31 $33 $42 $60 $78 $101 $85 $3 $1 $1 $1 $1 $1 $113
Third Party $58 $76 $97 $145 $157 $222 $170 $82 $52 $78 $94 $77 $140 $87
Total Direct $245 $266 $335 $421 $437 $487 $465 $339 $279 $323 $309 $251 $305 $297
Burden $55 $57 $72 $90 $67 $69 $87 $44 $50 $53 $16 $6 $7 $14
Aircraft Ownership $234 $229 $231 $245 $241 $272 $302 $330 $474 $514 $507 $532 $480 $535
Rentals $147 $151 $155 $166 $149 $160 $171 $200 $327 $416 $433 $470 $424 $484
Depreciation and Amortization $87 $78 $75 $79 $92 $112 $131 $130 $148 $98 $74 $61 $56 $51
Other $2 $8 $9 $9 $9 $9 $10 $10 $10 $9 $10 $9 $8 $6
Indicies
Aircraft In Fleet               20               20               23               24               30               33               34               34               30               28               32               36                37                31
Seats Per Departure               79               77               80               82               86               88               91               93             100             109             106             104              104              105
Average Stage Length             691             731             707             737             770             778             780             782             802             879             879             885              944              946
Gallons of Fuel Per Block Hour             816             810             819             861             825             838             847             877             838             795             767             755              765              730
Load Factor 64.1% 63.0% 63.7% 64.8% 65.2% 62.2% 61.1% 61.5% 65.7% 64.9% 70.9% 75.9% 76.9% 75.8%
Daily Utilization per Aircraft
Block Hours            8.67            9.36            9.22            9.46            8.98            8.46            7.75            7.44            7.43            8.55            9.32            9.76            10.09             9.17
Airborne Hours            7.48            8.03            7.95            8.15            7.58            7.15            6.80            6.60            6.51            7.42            8.13            8.52             8.84             7.43
Departures            4.62            4.83            4.73            4.69            4.21            3.89            3.65            3.55            3.47            3.69            4.06            4.23             4.13             3.64
  Large Narrowbodies                            
(Ex Fuel)
Pilots
Salaries and Wages
Pilot Training
Benefits and Payroll Taxes
Per Diem/ Personnel
Purchased Goods
Fuel/Oil
Insurance
Other (inc. Tax)
Maintenance
Labor
Materials
Third Party
Total Direct
Burden
Aircraft Ownership
Rentals
Depreciation and Amortization
Other
Indicies
Aircraft In Fleet               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -                   -  
Seats Per Departure               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -                   -  
Average Stage Length               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -                   -  
Gallons of Fuel Per Block Hour               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -                   -  
Load Factor                                          
Daily Utilization per Aircraft
Block Hours                -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -                   -  
Airborne Hours               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -                   -  
Departures               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -                   -  
  Widebodies                            
(Ex Fuel)
Pilots
Salaries and Wages
Pilot Training
Benefits and Payroll Taxes
Per Diem/ Personnel
Purchased Goods
Fuel/Oil
Insurance
Other (inc. Tax)
Maintenance
Labor
Materials
Third Party
Total Direct
Burden
Aircraft Ownership
Rentals
Depreciation and Amortization
Other
Indicies
Aircraft In Fleet               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -                   -  
Seats Per Departure               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -                   -  
Average Stage Length               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -                   -  
Gallons of Fuel Per Block Hour               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -                   -  
Load Factor
Daily Utilization per Aircraft
Block Hours                -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -                   -  
Airborne Hours               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -                   -  
Departures               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -                   -  
  Total Fleet $1,310 $1,472 $1,558 $1,555 $1,575 $2,087 $2,137 $1,928 $2,175 $2,402 $2,683 $2,769 $2,682 $3,737
(Ex Fuel) $868 $946 $1,052 $1,171 $1,158 $1,341 $1,444 $1,302 $1,440 $1,475 $1,371 $1,269 $1,277 $1,429
Pilots $275 $306 $328 $335 $342 $435 $508 $506 $549 $501 $447 $390 $393 $482
Salaries and Wages $213 $236 $253 $258 $259 $330 $382 $381 $413 $372 $325 $276 $267 $327
Pilot Training $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $7 $14 $20 $26
Benefits and Payroll Taxes $53 $58 $62 $64 $67 $89 $104 $106 $120 $116 $97 $76 $79 $102
Per Diem/ Personnel $9 $12 $13 $14 $15 $17 $22 $19 $15 $14 $17 $24 $27 $26
Purchased Goods $499 $606 $584 $455 $480 $814 $765 $699 $812 $1,001 $1,396 $1,581 $1,489 $2,406
Fuel/Oil $442 $526 $506 $384 $416 $746 $693 $626 $735 $926 $1,313 $1,501 $1,405 $2,309
Insurance $9 $9 $8 $5 $5 $5 $7 $10 $11 $11 $11 $10 $8 $8
Other (inc. Tax) $48 $71 $70 $66 $59 $63 $65 $62 $66 $64 $72 $71 $77 $90
Maintenance $300 $323 $407 $511 $503 $557 $552 $383 $330 $376 $324 $257 $312 $309
Labor $44 $42 $69 $75 $74 $90 $118 $141 $146 $104 $50 $35 $37 $43
Materials $31 $33 $42 $60 $78 $101 $85 $3 $1 $1 $1 $1 $1 $113
Third Party $58 $76 $97 $145 $157 $222 $170 $82 $52 $78 $94 $77 $140 $87
Total Direct $245 $266 $335 $421 $437 $487 $465 $339 $279 $323 $309 $251 $305 $297
Burden $55 $57 $72 $90 $67 $69 $87 $44 $50 $53 $16 $6 $7 $14
Aircraft Ownership $234 $229 $231 $245 $241 $272 $302 $330 $474 $514 $507 $532 $480 $535
Rentals $147 $151 $155 $166 $149 $160 $171 $200 $327 $416 $433 $470 $424 $484
Depreciation and Amortization $87 $78 $75 $79 $92 $112 $131 $130 $148 $98 $74 $61 $56 $51
Other $2 $8 $9 $9 $9 $9 $10 $10 $10 $9 $10 $9 $8 $6
Indicies
Aircraft In Fleet               20               20               23               24               30               33               34               34               30               28               32               36                37                31
Seats Per Departure               79               77               80               82               86               88               91               93             100             109             106             104              104              105
Average Stage Length             691             731             707             737             770             778             780             782             802             879             879             885              944              946
Gallons of Fuel Per Block Hour             816             810             819             861             825             838             847             877             838             795             767             755              765              730
Load Factor 64.1% 63.0% 63.7% 64.8% 65.2% 62.2% 61.1% 61.5% 65.7% 64.9% 70.9% 75.9% 76.9% 75.8%
Daily Utilization per Aircraft
Block Hours             8.67            9.36            9.22            9.46            8.98            8.46            7.75            7.44            7.43            8.55            9.32            9.76            10.09             9.17
Airborne Hours            7.48            8.03            7.95            8.15            7.58            7.15            6.80            6.60            6.51            7.42            8.13            8.52             8.84             7.43
Departures            4.62            4.83            4.73            4.69            4.21            3.89            3.65            3.55            3.47            3.69            4.06            4.23             4.13             3.64