MIME-Version: 1.0 X-Document-Type: Worksheet Content-Location: file:///C:/DA734AB0/UALCorp.htm Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
UAL Corp 12 Months 
All units in Millio= ns or Millions USD 2000 2001 2002 2003 2004 2005 2006 2007 2008
Income Statement    
Passenger Revenue 16,932 <= /td> 13,788 <= /td> 13,408 <= /td> 12,893 <= /td> 14,473 <= /td> 15,343 <= /td> 17,268 <= /td> 18,317 <= /td> 18,435 <= /td>
Regional Affiliate = Revenue 0 1,039 1,281 1,529 1,931 2,429 2,901 3,063 3,098
Total Revenue 20,023 <= /td> 17,396 <= /td> 15,822 <= /td> 14,928 <= /td> 16,391 <= /td> 17,379 <= /td> 19,340 <= /td> 20,143 <= /td> 0
Wages Salaries &= ; Benefits 6,877 7,080 7,018 5,377 5,006 4,027 4,267 4,261 4,311
Aircraft Fuel Expen= se 2,511 2,476 1,921 2,072 2,943 4,032 4,824 5,003 7,722
Depreciation & Amortization 1,058 1,932 970 938 874 873 888 925 932
Net Interest Expens= e 301 420 530 472 424 444 521 404 411
Operating Expense 19,369 <= /td> 21,167 <= /td> 18,659 <= /td> 16,288 <= /td> 17,245 <= /td> 17,598 <= /td> 18,893 <= /td> 19,106 <= /td> 24,632 <= /td>
Operating Income (L= oss) 654 (3,771)<= /td> (2,837)<= /td> (1,360)<= /td> (854) (219) 447 1,037 (4,438)<= /td>
Pretax Income (Loss= ) 431 (3,357)<= /td> (3,198)<= /td> (2,804)<= /td> (1,726)<= /td> (21,180= ) 22,889 <= /td> 695 (5,379)<= /td>
Net Income (Loss) 50 (2,145)<= /td> (3,212)<= /td> (2,808)<= /td> (1,721)<= /td> (21,176= ) 22,876 <= /td> 403 (5,348)<= /td>
Balance Sheet Asset=    
Cash & Short-te= rm Investment 2,344 2,608 1,274 1,718 1,301 1,838 4,144 3,554 2,039
Restricted Cash &am= p; Short-term Investments 0 0 462 679 877 643 341 325 54
Total Current Asset= s 4,779 5,086 3,379 4,024 3,914 4,259 6,273 6,095 4,861
Total Assets 24,355 <= /td> 25,197 <= /td> 23,656 <= /td> 21,979 <= /td> 20,705 <= /td> 19,342 <= /td> 25,369 <= /td> 24,220 <= /td> 19,461 <= /td>
Balance Sheet Liabi= lities    
Air Traffic Liabili= ty 1,454 1,183 1,021 1,330 1,361 1,575 1,669 1,918 1,530
Current Liability 6,509 8,066 3,991 6,112 6,461 5,234 7,945 7,979 7,281
Long-term Debt &= ; Capital Lease Obligations, Less Current Maturities 6,949 8,565 700 163 301 1,400 8,803 7,521 7,199
Pension & Post = Retirement Benefits 1,693 2,931 6,470 6,671 4,253 2,027 2,085 1,829 1,812
Retained Earnings (Accumulated deficit) 1,998 (199) (3,417)<= /td> (6,225)<= /td> (7,946)<= /td> (29,122= ) 16 152 (5,199)<= /td>
Total Stockholder E= quity (deficit) 5,457 3,033 (2,483)<= /td> (5,916)<= /td> (7,680)<= /td> (25,560= ) 2,148 2,418 (2,465)<= /td>
Cash Flow Statement=    
Net Cash Provided b= y (Used in) Operating Activity 2,472 (160) (1,139)<= /td> 1,001 99 1,079 1,562 2,134 (1,239)<= /td>
Net Cash Provided b= y (Used in) Investing Activities (2,521)<= /td> (1,969)<= /td> 71 339 (296) (291) (250) (2,560)<= /td> 2,721
Net Cash Provided b= y (Used in) Financing activities 1,418 2,138 266 (404) (72) (110) 782 (2,147)<= /td> (702)
Payments on Long-te= rm Debt and Capital Lease Obligation (724) (465) (1,558)<= /td> (527) (424) (379) (792) (1,434)<= /td> (901)
Proceeds from Issua= nce of Long-term Debt 2,515 2,485 950 0 0 0 0 694 337
Net Increase (Decre= ase) in Cash 1,369 9 (802) 754 (417) 538 2,071 (2,573)<= /td> 780
Operating Statistic= s    
Regional Passengers=
Regional ASM
Regional RPM
Mainline Passengers= 85 75 69 66 71 67 69 68 63
Mainline ASM 175,485= 164,849= 148,827= 136,630= 145,361= 140,300= 143,095= 141,890= 135,861=
Mainline RPM 126,933= 116,635= 109,460= 104,464= 115,198= 114,272= 117,470= 117,399= 110,061=