| VIRGIN AMERICA Employee Data and Analysis | ||||||||||||||||||
| Virgin America | ||||||||||||||||||
| 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | ||
| Traffic Indicies | ||||||||||||||||||
| Stage Length in Miles (for SLA purposes) | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,278 | 1,392 | 1,546 | 1,571 | |
| Seats Per Departure (for SDA purposes) | - | - | - | - | - | - | - | - | - | - | - | - | - | 143 | 140 | 139 | 140 | |
| Price Per Gallon of Fuel | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ 1.85 | $ 2.26 | $ 4.16 | |
| Airborne Hours / Block Hours | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 97% | 98% | 91% | 73% | |
| Outsourcing Indicies | ||||||||||||||||||
| Maintenance $'s Outsourced | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 49.0% | 48.0% | 40.6% | |
| Other Outsourcing as % of Total Exp. (ex-Fuel) | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 10.1% | 19.2% | 19.9% | 18.0% | |
| Transport Related Expense (000) | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ 3,700 | $ 3,307 | $ 3,958 | |
| Productivity Measures (unadjusted) | ||||||||||||||||||
| Block Hours Per Employee Per Month | ||||||||||||||||||
| Pilots & Co-Pilots (note: Includes Flight Engineers where applicable) | - | - | - | - | - | - | - | - | - | - | - | - | - | 63.3 | 65.6 | 38.0 | 37.9 | |
| Flight Attendants (note: Avg Crew = 1 FA per 50 seats) | - | - | - | - | - | - | - | - | - | - | - | - | - | 37.6 | 63.6 | 59.1 | 56.9 | |
| Maintenance | - | - | - | - | - | - | - | - | - | - | - | - | - | 361.6 | 100.7 | 91.0 | 81.9 | |
| Passenger, Cargo and Aircraft Handling | - | - | - | - | - | - | - | - | - | - | - | - | - | 264.2 | 23.7 | 26.6 | 26.8 | |
| Other | - | - | - | - | - | - | - | - | - | - | - | - | - | 43.2 | 59.6 | 69.4 | 66.2 | |
| Total | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.0 | 6.9 | 6.8 | 6.7 | |
| ASMs Per Employee (000) | ||||||||||||||||||
| Pilots & Co-Pilots | - | - | - | - | - | - | - | - | - | - | - | - | - | 20,732.7 | 22,438.7 | 7,721.5 | 8,343.1 | |
| Flight Attendants | - | - | - | - | - | - | - | - | - | - | - | - | - | 8,618.8 | 15,550.5 | 13,591.5 | 14,177.2 | |
| Maintenance | - | - | - | - | - | - | - | - | - | - | - | - | - | 236,789.6 | 68,935.3 | 57,969.8 | 57,285.9 | |
| Passenger, Cargo and Aircraft Handling | - | - | - | - | - | - | - | - | - | - | - | - | - | 173,038.6 | 16,190.6 | 16,929.2 | 18,767.9 | |
| Other | - | - | - | - | - | - | - | - | - | - | - | - | - | 28,295.6 | 40,772.7 | 44,231.3 | 46,259.0 | |
| Total | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,590.8 | 4,705.6 | 4,323.2 | 4,658.7 | |
| Employees Per Aircraft | ||||||||||||||||||
| Pilots & Co-Pilots (Crews) | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.7 | 5.9 | 11.1 | 14.0 | |
| Flight Attendants (Crews) | - | - | - | - | - | - | - | - | - | - | - | - | - | 9.6 | 6.1 | 7.2 | 9.3 | |
| Maintenance (Inhouse) | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.0 | 3.9 | 4.7 | 6.5 | |
| Passenger, Cargo and Aircraft Handling (Inhouse) | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.4 | 16.4 | 15.9 | 19.7 | |
| Other (Inhouse) | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.4 | 6.5 | 6.1 | 8.0 | |
| Total | - | - | - | - | - | - | - | - | - | - | - | - | - | 51.6 | 56.4 | 62.4 | 79.5 | |
| Passengers Per Employee | ||||||||||||||||||
| Pilots & Co-Pilots | - | - | - | - | - | - | - | - | - | - | - | - | - | 11,819 | 12,575 | 3,926 | 4,239 | |
| Flight Attendants | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,913 | 8,714 | 6,911 | 7,203 | |
| Maintenance | - | - | - | - | - | - | - | - | - | - | - | - | - | 134,980 | 38,631 | 29,478 | 29,107 | |
| Passenger, Cargo and Aircraft Handling | - | - | - | - | - | - | - | - | - | - | - | - | - | 98,640 | 9,073 | 8,609 | 9,536 | |
| Other | - | - | - | - | - | - | - | - | - | - | - | - | - | 16,130 | 22,849 | 22,492 | 23,504 | |
| Total | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,617 | 2,637 | 2,198 | 2,367 | |
| Productivity Measures Revenue | ||||||||||||||||||
| Passenger Revenue Per Employee (000) | ||||||||||||||||||
| Pilots & Co-Pilots | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ 1,574.6 | $ 1,650.2 | $ 664.0 | $ 807.1 | |
| Flight Attendants | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ 654.6 | $ 1,143.6 | $ 1,168.7 | $ 1,371.5 | |
| Maintenance | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ 17,983.2 | $ 5,069.7 | $ 4,984.8 | $ 5,541.9 | |
| Passenger, Cargo and Aircraft Handling | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ 13,141.6 | $ 1,190.7 | $ 1,455.8 | $ 1,815.6 | |
| Other | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ 2,148.9 | $ 2,998.6 | $ 3,803.5 | $ 4,475.1 | |
| Total | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ 348.7 | $ 346.1 | $ 371.8 | $ 450.7 | |
| Salary and Benefits | ||||||||||||||||||
| Average Salary | ||||||||||||||||||
| Management and All Other | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ 148,932 | $ 101,960 | $ 110,480 | $ 109,773 | |
| Pilots & Co-Pilots | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ 73,576 | $ 27,767 | $ 31,414 | |
| Flight Attendants | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ 41,269 | $ 22,095 | $ 22,450 | $ 24,186 | |
| Maintenance | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ 242,861 | $ 76,901 | $ 64,672 | $ 79,609 | |
| Passenger, Cargo and Aircraft Handling | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ 67,460 | $ 34,596 | $ 34,727 | $ 35,269 | |
| Total | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ 58,267 | $ 50,551 | $ 48,425 | $ 52,863 | |
| Other Compensation Per Employee (All Employees) | ||||||||||||||||||
| Benefits, Pensions and Payroll Taxes | ||||||||||||||||||
| Pilots & Co-Pilots | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ 6,875 | $ 4,428 | $ 5,289 | |
| All Others | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ 7,638 | $ 15,720 | $ 14,522 | |
| Total | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ 11,532 | $ 7,478 | $ 9,398 | $ 9,366 | |
| Personnel | ||||||||||||||||||
| Pilots & Co-Pilots | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ 16,059 | $ 5,967 | $ 5,503 | |
| Flight Attendents | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ 22,320 | $ 27,271 | $ 20,545 | $ 22,376 | |
| Payroll Taxes | ||||||||||||||||||
| Pilots & Co-Pilots | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ 5,797 | $ 2,526 | $ 2,669 | |
| All Others | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ 3,334 | $ 5,709 | $ 6,124 | |
| Raw Data | ||||||||||||||||||
| Number of Months | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | |
| Number of Days | 365 | 366 | 365 | 365 | 365 | 366 | 365 | 365 | 365 | 366 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | |
| P10- Employee Count Data | ||||||||||||||||||
| Sum of General Management | 37 | 19 | 20 | 21 | ||||||||||||||
| Sum of Pilots and Co-Pilots | 217 | 298 | 428 | 486 | ||||||||||||||
| Sum of Other Flight Personnel | - | - | 563 | 695 | ||||||||||||||
| Sum of Passenger and General Services | 522 | 430 | 563 | 695 | ||||||||||||||
| Sum of Maintenance | 19 | 97 | 132 | 172 | ||||||||||||||
| Sum of AC Handling 1 | 26 | - | - | - | ||||||||||||||
| Sum of Aircraft Handling | - | 5 | 6 | 5 | ||||||||||||||
| Sum of Aircraft Control | - | 28 | 32 | 33 | ||||||||||||||
| Sum of Passenger Handling | - | 380 | 414 | 487 | ||||||||||||||
| Sum of Cargo Handling | - | - | - | - | ||||||||||||||
| Sum of Trainees and Instructors | 12 | 40 | 31 | 40 | ||||||||||||||
| Sum of Stats | 16 | 32 | 27 | 28 | ||||||||||||||
| Sum of Traffic Solicitors | - | 5 | 5 | 8 | ||||||||||||||
| Sum of Other | 131 | 87 | 110 | 137 | ||||||||||||||
| Sum of Transport Related | - | - | - | - | ||||||||||||||
| Sum of Total | 980 | 1,421 | 1,770 | 2,115 | ||||||||||||||
| P6- Objective Grouping Operating Expense Data | ||||||||||||||||||
| Sum of Salaries-General Management Personnel (000) | $ 10,682 | $ 6,530 | $ 6,043 | $ 8,708 | ||||||||||||||
| Sum of Salaries-Flight Personnel (000) | $ 21,543 | $ 31,427 | $ 40,156 | $ 53,909 | ||||||||||||||
| Sum of Salaries-Maintenance Labor (000) | $ 4,614 | $ 7,459 | $ 8,537 | $ 13,693 | ||||||||||||||
| Sum of Salaries-Aircraft And Traffic Handling Personnel (000) | $ 1,754 | $ 14,288 | $ 15,697 | $ 18,516 | ||||||||||||||
| Sum of Salaries-Other Personnel (000) | $ 18,509 | $ 12,128 | $ 15,280 | $ 16,978 | ||||||||||||||
| Sum of Salaries-Total (000) | $ 57,102 | $ 71,833 | $ 85,712 | $ 111,805 | ||||||||||||||
| Sum of Related Fringe Benefits-Personnel Expense (000) | $ 11,651 | $ 16,512 | $ 17,480 | $ 22,051 | ||||||||||||||
| Sum of Related Fringe Benefits-Employee Benefits And Pensions (000) | $ 11,301 | $ 10,626 | $ 16,635 | $ 19,810 | ||||||||||||||
| Sum of Related Fringe Benefits-Payroll Taxes (000) | $ 4,327 | $ 5,472 | $ 6,950 | $ 8,872 | ||||||||||||||
| Sum of Related Fringe Benefits-Total (000) | $ 26,387 | $ 32,611 | $ 41,065 | $ 50,733 | ||||||||||||||
| Sum of Total Salaries And Related Fringe Benefits (000) | $ 83,489 | $ 104,444 | $ 126,777 | $ 162,537 | ||||||||||||||
| Sum of Services Purchased-Advertising And Other Promotions (000) | $ 17,063 | $ 25,931 | $ 27,236 | $ 33,985 | ||||||||||||||
| Sum of Services Purchased-Communication (000) | $ 3,500 | $ 3,483 | $ 4,500 | $ 7,449 | ||||||||||||||
| Sum of Services Purchased-Insurance (000) | $ 3,759 | $ 4,419 | $ 4,670 | $ 5,577 | ||||||||||||||
| Sum of Services Purchased-Outside Flight Equipment Maintenance (000) | $ - | $ 18,529 | $ 19,183 | $ 23,631 | ||||||||||||||
| Sum of Services Purchased-Traffic Commissions -Passenger (000) | $ 5,357 | $ 2,147 | $ - | $ - | ||||||||||||||
| Sum of Services Purchased-Traffic Commissions-Cargo (000) | $ 15 | $ - | $ - | $ - | ||||||||||||||
| Sum of Services Purchased-Other Services (000) | $ 56,823 | $ 83,356 | $ 98,897 | $ 120,833 | ||||||||||||||
| Sum of Services Purchased-Total (000) | $ 86,504 | $ 137,866 | $ 154,487 | $ 191,474 | ||||||||||||||
| Sum of Transport Related Expense (000) | 0 | 3700.2 | 3307.48 | 3958.19 | ||||||||||||||
| Sum of Total Operating Expense (000) | $ 562,778 | $ 595,725 | $ 725,676 | $ 1,064,081 | ||||||||||||||
| T1 & T2- Traffic Data | ||||||||||||||||||
| Sum of RPMs | 3.43E+09 | 5.51E+09 | 6.24E+09 | 8.02E+09 | ||||||||||||||
| Sum of ASMs | 4.50E+09 | 6.69E+09 | 7.65E+09 | 9.85E+09 | ||||||||||||||
| Sum of Miles | 3.15E+07 | 4.78E+07 | 5.52E+07 | 7.02E+07 | ||||||||||||||
| Sum of Depts | 24,683 | 34,332 | 35,737 | 44,696 | ||||||||||||||
| Sum of Airborne Hours | 79,832 | 114,527 | 131,485 | 123,962 | ||||||||||||||
| Sum of Block Hours | 82,441 | 117,261 | 144,089 | 169,142 | ||||||||||||||
| Sum of AC Days | 6,934 | 9,194 | 10,351 | 9,709 | ||||||||||||||
| Sum of Gallons | 5.95E+07 | 8.74E+07 | 1.01E+08 | 9.39E+07 | ||||||||||||||
| Sum of Passengers | 2,564,629 | 3,747,220 | 3891100 | 5006329 | ||||||||||||||
| P12- Profit and Loss Statement | ||||||||||||||||||
| Sum of Pax Rev (000) | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | -3.42E+05 | -4.92E+05 | -6.58E+05 | -9.53E+05 | ||
| Sum of Charter Pax (000) | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ (2,314) | $ (8,980) | $ (606) | $ (375) | ||
| Sum of Transport Related Rev (000) | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ (8,056) | $ (8,789) | $ (11,922) | ||
| Sum of Cargo Rev (000) | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ (2,586) | $ (19,364) | $ (26,630) | $ - | ||
| Sum of Total Rev (000) | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | -3.69E+05 | -5.48E+05 | -7.25E+05 | -1.04E+06 | ||
| Sum of Passenger Baggage Fees (000) | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 2.57E+03 | 1.94E+04 | 3.61E+04 | 4.60E+04 | ||
| Sum of Reservation Cancellation Fees And Misc Operating Revenues (000) | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 2.27E+04 | 1.95E+04 | 1.55E+04 | 2.56E+04 | ||
| P52- Functional Grouping Operating Expense Data | ||||||||||||||||||
| Sum of Pilots And Copilots (000) | $ 21,926 | $ 27,517 | $ 37,100 | |||||||||||||||
| Sum of Other Flight Personnel (000) | $ - | $ - | $ - | |||||||||||||||
| Sum of Trainees And Instructors (000) | $ 4,479 | $ 3,422 | $ 5,363 | |||||||||||||||
| Sum of Personnel Expenses (000) | $ 4,786 | $ 5,913 | $ 6,499 | |||||||||||||||
| Sum of Employee Benefits And Pensions (000) | $ 2,049 | $ 4,389 | $ 6,246 | |||||||||||||||
| Sum of Taxes-Payroll (000) | $ 1,727 | $ 2,503 | $ 3,153 | |||||||||||||||
| Sum of Total Flight Equipment Maintenance (Memo) (000) | $ 37,842 | $ 39,935 | $ 58,171 | |||||||||||||||
| Sum of Flying Operations-Aircraft Fuels (000) | $ 161,397 | $ 229,079 | $ 390,932 | |||||||||||||||