Frontier Airlines 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013
Atlantic Operations                                      
A Sum of Pax Rev (000) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                                   -                                   -  
A Sum of Total Rev (000) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                                   -                                   -  
A Sum of RPM 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                                   -                                   -  
A Sum of ASM 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                                   -                                   -  
A Sum of AC Op Expense (000) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                                   -                                   -  
Latin America Operations                                      
L Sum of Pax Rev (000) 0 0 0 0 0 0 0 0 0 0 28,174 62,400 97,443 80,392 55,030 56,244 61,443                         55,239                        62,324
L Sum of Total Rev (000) 0 0 0 0 0 0 0 0 0 0 34,339 70,711 108,496 95,027 62,742 64,657 69,490                         68,226                     162,746
L Sum of RPM 0 0 0 0 0 0 0 0 0 0 475,946,107 642,648,414 904,408,527 825,486,568 535,152,778 645,806,542 382,669,490           1,193,491,246         1,222,893,434
L Sum of ASM 0 0 0 0 0 0 0 0 0 0 632,177,792 820,997,868 1,258,771,608 996,380,548 652,438,992 727,733,200 456,884,136           1,421,661,060         1,428,097,560
L Sum of AC Op Expense (000) 0 0 0 0 0 0 0 0 0 0 20,059 46,334 69,780 58,746 29,076 32,889 24,841                         33,563                        98,125
Pacific Operations                                      
P Sum of Pax Rev (000) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                                   -                                   -  
P Sum of Total Rev (000) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                                   -                                   -  
P Sum of RPM 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                                   -                                   -  
P Sum of ASM 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                                   -                                   -  
P Sum of AC Op Expense (000) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                                   -                                   -  
Domestic Operations                                      
D Sum of Pax Rev (000) 53,626 105,163 130,621 182,275 293,266 432,994 428,619 443,973 558,158 671,937 778,241 889,653 1,014,847 1,122,282 868,536 1,029,057 1,400,573                   1,113,337                  1,076,137
D Sum of Total Rev (000) 55,850 109,511 138,323 192,319 307,487 450,610 446,652 464,616 590,063 787,227 926,001 1,060,994 1,225,868 1,275,873 1,050,655 1,252,292 1,592,424                   1,365,239                  1,185,805
D Sum of RPM 347,337,000 782,861,000 1,028,272,000 1,286,527,000 2,002,568,000 2,596,461,000 2,710,254,000 3,061,037,348 4,565,154,422 6,014,153,335 6,809,073,894 7,717,827,646 8,988,625,777 9,107,821,011 8,026,508,911 8,554,168,617 9,947,371,927           9,392,896,755         8,634,981,578
D Sum of ASM 716,894,000 1,308,512,000 1,810,419,000 2,174,102,000 3,386,558,000 4,038,523,000 4,681,184,000 5,176,819,460 6,618,185,702 8,222,275,346 8,562,564,282 9,671,905,342 11,326,260,804 11,134,661,950 9,904,734,276 10,283,678,310 11,411,317,398         10,486,930,884         9,438,565,596
D Sum of AC Op Expense (000) 0 0 0 104,003 149,586 223,877 259,074 289,945 345,039 456,022 515,720 611,069 686,572 870,019 518,154 600,747 877,710                       813,198                     691,734
International Operations                                      
I Sum of Pax Rev (000) 0 0 0 0 0 0 0 0 0 0 28,174 62,400 97,443 80,392 55,030 56,244 61,443                         55,239                        62,324
I Sum of Total Rev (000) 0 0 0 0 0 0 0 0 0 0 34,339 70,711 108,496 95,027 62,742 64,657 69,490                         68,226                     162,746
I Sum of RPM 0 0 0 0 0 0 0 0 0 0 475,946,107 642,648,414 904,408,527 825,486,568 535,152,778 645,806,542 382,669,490           1,193,491,246         1,222,893,434
I Sum of ASM 0 0 0 0 0 0 0 0 0 0 632,177,792 820,997,868 1,258,771,608 996,380,548 652,438,992 727,733,200 456,884,136           1,421,661,060         1,428,097,560
I Sum of AC Op Expense (000) 0 0 0 0 0 0 0 0 0 0 20,059 46,334 69,780 58,746 29,076 32,889 24,841                         33,563                        98,125
Total                                      
T Sum of Pax Rev (000) 53,626 105,163 130,621 182,275 293,266 432,994 428,619 443,973 558,158 671,937 806,415 952,054 1,112,290 1,202,674 923,566 1,085,300 1,462,015                   1,168,576                  1,138,462
T Sum of Total Rev (000) 55,850 109,511 138,323 192,319 307,487 450,610 446,652 464,616 590,063 787,227 960,340 1,131,705 1,334,364 1,370,900 1,113,397 1,316,949 1,661,914                   1,433,466                  1,348,551
T Sum of RPM 347,337,000 782,861,000 1,028,272,000 1,286,527,000 2,002,568,000 2,596,461,000 2,710,254,000 3,061,037,348 4,565,154,422 6,014,153,335 7,285,020,001 8,360,476,060 9,893,034,304 9,933,307,579 8,561,661,689 9,199,975,159 10,330,041,417         10,586,388,001         9,857,875,012
T Sum of ASM 716,894,000 1,308,512,000 1,810,419,000 2,174,102,000 3,386,558,000 4,038,523,000 4,681,184,000 5,176,819,460 6,618,185,702 8,222,275,346 9,194,742,074 10,492,903,210 12,585,032,412 12,131,042,498 10,557,173,268 11,011,411,510 11,868,201,534         11,908,591,944       10,866,663,156
T Sum of AC Op Expense (000) 0 0 0 104,003 149,586 223,877 259,074 289,945 345,039 456,022 535,779 657,403 756,352 928,765 547,230 633,636 902,551                       846,761                     789,859
International Operation Percentages                                       
Sum of Pax Rev (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 3.5% 6.6% 8.8% 6.7% 6.0% 5.2% 4.2% 4.7% 5.5%
Sum of Total Rev (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 3.6% 6.2% 8.1% 6.9% 5.6% 4.9% 4.2% 4.8% 12.1%
Sum of RPM 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 6.5% 7.7% 9.1% 8.3% 6.3% 7.0% 3.7% 11.3% 12.4%
Sum of ASM 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 6.9% 7.8% 10.0% 8.2% 6.2% 6.6% 3.8% 11.9% 13.1%
Sum of AC Op Expense (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 3.7% 7.0% 9.2% 6.3% 5.3% 5.2% 2.8% 4.0% 12.4%
Atlantic Operations Percentages                                      
Sum of Pax Rev (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sum of Total Rev (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sum of RPM 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sum of ASM 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sum of AC Op Expense (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Latin America Operations Percentages                                      
Sum of Pax Rev (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 3.5% 6.6% 8.8% 6.7% 6.0% 5.2% 4.2% 4.7% 5.5%
Sum of Total Rev (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 3.6% 6.2% 8.1% 6.9% 5.6% 4.9% 4.2% 4.8% 12.1%
Sum of RPM 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 6.5% 7.7% 9.1% 8.3% 6.3% 7.0% 3.7% 11.3% 12.4%
Sum of ASM 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 6.9% 7.8% 10.0% 8.2% 6.2% 6.6% 3.8% 11.9% 13.1%
Sum of AC Op Expense (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 3.7% 7.0% 9.2% 6.3% 5.3% 5.2% 2.8% 4.0% 12.4%
Pacific Operations Percentages                                      
Sum of Pax Rev (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sum of Total Rev (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sum of RPM 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sum of ASM 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sum of AC Op Expense (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Domestic Operations Percentages                                      
Sum of Pax Rev (000) 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 96.5% 93.4% 91.2% 93.3% 94.0% 94.8% 95.8% 95.3% 94.5%
Sum of Total Rev (000) 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 96.4% 93.8% 91.9% 93.1% 94.4% 95.1% 95.8% 95.2% 87.9%
Sum of RPM 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 93.5% 92.3% 90.9% 91.7% 93.7% 93.0% 96.3% 88.7% 87.6%
Sum of ASM 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 93.1% 92.2% 90.0% 91.8% 93.8% 93.4% 96.2% 88.1% 86.9%
Sum of AC Op Expense (000) 0.0% 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 96.3% 93.0% 90.8% 93.7% 94.7% 94.8% 97.2% 96.0% 87.6%
Atlantic Operations Percentage of International                                      
Sum of Pax Rev (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sum of Total Rev (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sum of RPM 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sum of ASM 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sum of AC Op Expense (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Latin America Operations Percentage of International                                      
Sum of Pax Rev (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Sum of Total Rev (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Sum of RPM 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Sum of ASM 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Sum of AC Op Expense (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Pacific Operations Percentage of International                                      
Sum of Pax Rev (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sum of Total Rev (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sum of RPM 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sum of ASM 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sum of AC Op Expense (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Yield - Pax Revenue / RPM                                      
Yield - Atlantic 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Yield - Latin America 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.059 0.097 0.108 0.097 0.103 0.087 0.161 0.046 0.051
Yield - Pacific 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Yield - Domestic 0.154 0.134 0.127 0.142 0.146 0.167 0.158 0.145 0.122 0.112 0.114 0.115 0.113 0.123 0.108 0.120 0.141 0.119 0.125
Yield - International 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.059 0.097 0.108 0.097 0.103 0.087 0.161 0.046 0.051
Yield - Total 0.154 0.134 0.127 0.142 0.146 0.167 0.158 0.145 0.122 0.112 0.111 0.114 0.112 0.121 0.108 0.118 0.142 0.110 0.115
RASM - Pax Revenue / ASM                                      
RASM - Atlantic 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
RASM - Latin America 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.045 0.076 0.077 0.081 0.084 0.077 0.134 0.039 0.044
RASM - Pacific 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
RASM - Domestic 0.075 0.080 0.072 0.084 0.087 0.107 0.092 0.086 0.084 0.082 0.091 0.092 0.090 0.101 0.088 0.100 0.123 0.106 0.114
RASM - International 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.045 0.076 0.077 0.081 0.084 0.077 0.134 0.039 0.044
RASM - Total 0.075 0.080 0.072 0.084 0.087 0.107 0.092 0.086 0.084 0.082 0.088 0.091 0.088 0.099 0.087 0.099 0.123 0.098 0.105
CASM Aircraft Operations - Expenses / ASM                                      
CASM - Atlantic 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
CASM - Latin America 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.032 0.056 0.055 0.059 0.045 0.045 0.054 0.024 0.069
CASM - Pacific 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
CASM - Domestic 0.000 0.000 0.000 0.048 0.044 0.055 0.055 0.056 0.052 0.055 0.060 0.063 0.061 0.078 0.052 0.058 0.077 0.078 0.073
CASM - International 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.032 0.056 0.055 0.059 0.045 0.045 0.054 0.024 0.069
CASM - Total 0.000 0.000 0.000 0.048 0.044 0.055 0.055 0.056 0.052 0.055 0.058 0.063 0.060 0.077 0.052 0.058 0.076 0.071 0.073
Load Factor - RPM/ASM                                      
L.F. - Atlantic 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
L.F. - Latin America 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 75% 78% 72% 83% 82% 89% 84% 84% 86%
L.F. - Pacific 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
L.F. - Domestic 48% 60% 57% 59% 59% 64% 58% 59% 69% 73% 80% 80% 79% 82% 81% 83% 87% 90% 91%
L.F. - International 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 75% 78% 72% 83% 82% 89% 84% 84% 86%
L.F. - Total 48% 60% 57% 59% 59% 64% 58% 59% 69% 73% 79% 80% 79% 82% 81% 84% 87% 89% 91%
Sum of RPM                                      
RPM - Atlantic                                -                                -                                 -                                -                                  -                                  -                                -                                 -                                -                                  -                                  -                                    -                                    -                                  -                                  -                                   -                                  -                                     -                                   -  
RPM - Latin America                                -                                -                                 -                                -                                  -                                  -                                -                                 -                                -                                  -              475,946,107              642,648,414              904,408,527            825,486,568            535,152,778             645,806,542            382,669,490           1,193,491,246         1,222,893,434
RPM - Pacific                                -                                -                                 -                                -                                  -                                  -                                -                                 -                                -                                  -                                  -                                    -                                    -                                  -                                  -                                   -                                  -                                     -                                   -  
RPM - Domestic            347,337,000          782,861,000       1,028,272,000       1,286,527,000         2,002,568,000         2,596,461,000       2,710,254,000       3,061,037,348      4,565,154,422        6,014,153,335         6,809,073,894          7,717,827,646          8,988,625,777         9,107,821,011        8,026,508,911         8,554,168,617        9,947,371,927           9,392,896,755         8,634,981,578
RPM - International                                -                                -                                 -                                -                                  -                                  -                                -                                 -                                -                                  -              475,946,107              642,648,414              904,408,527            825,486,568            535,152,778             645,806,542            382,669,490           1,193,491,246         1,222,893,434
RPM - Total            347,337,000          782,861,000       1,028,272,000       1,286,527,000         2,002,568,000         2,596,461,000       2,710,254,000       3,061,037,348      4,565,154,422        6,014,153,335         7,285,020,001          8,360,476,060          9,893,034,304         9,933,307,579        8,561,661,689         9,199,975,159      10,330,041,417         10,586,388,001         9,857,875,012
Sum of ASM                                      
ASM - Atlantic                        -                        -                         -                        -                          -                          -                        -                         -                        -                          -                          -                           -                           -                          -                          -                          -                          -                            -                          -  
ASM - Latin America                                -                                -                                 -                                -                                  -                                  -                                -                                 -                                -                                  -              632,177,792              820,997,868          1,258,771,608            996,380,548            652,438,992             727,733,200            456,884,136           1,421,661,060         1,428,097,560
ASM - Pacific                                -                                -                                 -                                -                                  -                                  -                                -                                 -                                -                                  -                                  -                                    -                                    -                                  -                                  -                                   -                                  -                                     -                                   -  
ASM - Domestic            716,894,000      1,308,512,000       1,810,419,000       2,174,102,000         3,386,558,000         4,038,523,000       4,681,184,000       5,176,819,460      6,618,185,702        8,222,275,346         8,562,564,282          9,671,905,342        11,326,260,804      11,134,661,950        9,904,734,276       10,283,678,310      11,411,317,398         10,486,930,884         9,438,565,596
ASM - International                                -                                -                                 -                                -                                  -                                  -                                -                                 -                                -                                  -              632,177,792              820,997,868          1,258,771,608            996,380,548            652,438,992             727,733,200            456,884,136           1,421,661,060         1,428,097,560
ASM - Total            716,894,000      1,308,512,000       1,810,419,000       2,174,102,000         3,386,558,000         4,038,523,000       4,681,184,000       5,176,819,460      6,618,185,702        8,222,275,346         9,194,742,074        10,492,903,210        12,585,032,412      12,131,042,498      10,557,173,268       11,011,411,510      11,868,201,534         11,908,591,944       10,866,663,156
Sum of Pax Rev                                      
Pax Rev - Atlantic                                -                                -                                 -                                -                                  -                                  -                                -                                 -                                -                                  -                                  -                                    -                                    -                                  -                                  -                                   -                                  -                                     -                                   -  
Pax Rev - Latin America                                -                                -                                 -                                -                                  -                                  -                                -                                 -                                -                                  -                         28,174                        62,400                        97,443                       80,392                       55,030                        56,244                       61,443                         55,239                        62,324
Pax Rev - Pacific                                -                                -                                 -                                -                                  -                                  -                                -                                 -                                -                                  -                                  -                                    -                                    -                                  -                                  -                                   -                                  -                                     -                                   -  
Pax Rev - Domestic                       53,626                  105,163                   130,621                   182,275                     293,266                     432,994                   428,619                   443,973                  558,158                    671,937                     778,241                      889,653                  1,014,847                 1,122,282                    868,536                  1,029,057                 1,400,573                   1,113,337                  1,076,137
Pax Rev - International                                -                                -                                 -                                -                                  -                                  -                                -                                 -                                -                                  -                         28,174                        62,400                        97,443                       80,392                       55,030                        56,244                       61,443                         55,239                        62,324
Pax Rev - Total                       53,626                  105,163                   130,621                   182,275                     293,266                     432,994                   428,619                   443,973                  558,158                    671,937                     806,415                      952,054                  1,112,290                 1,202,674                    923,566                  1,085,300                 1,462,015                   1,168,576                  1,138,462
Sum of Aircraft Expense                                      
Expense - Atlantic                                -                                -                                 -                                -                                  -                                  -                                -                                 -                                -                                  -                                  -                                    -                                    -                                  -                                  -                                   -                                  -                                     -                                   -  
Expense - Latin America                                -                                -                                 -                                -                                  -                                  -                                -                                 -                                -                                  -                         20,059                        46,334                        69,780                       58,746                       29,076                        32,889                       24,841                         33,563                        98,125
Expense - Pacific                                -                                -                                 -                                -                                  -                                  -                                -                                 -                                -                                  -                                  -                                    -                                    -                                  -                                  -                                   -                                  -                                     -                                   -  
Expense - Domestic                                -                                -                                 -                     104,003                     149,586                     223,877                   259,074                   289,945                  345,039                    456,022                     515,720                      611,069                      686,572                     870,019                    518,154                     600,747                    877,710                       813,198                     691,734
Expense - International                                -                                -                                 -                                -                                  -                                  -                                -                                 -                                -                                  -                         20,059                        46,334                        69,780                       58,746                       29,076                        32,889                       24,841                         33,563                        98,125
Expense - Total                                -                                -                                 -                     104,003                     149,586                     223,877                   259,074                   289,945                  345,039                    456,022                     535,779                      657,403                      756,352                     928,765                    547,230                     633,636                    902,551                       846,761                     789,859
RPM Percentage                                      
RPM - Atlantic 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
RPM - Latin America 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 6.5% 7.7% 9.1% 8.3% 6.3% 7.0% 3.7% 11.3% 12.4%
RPM - Pacific 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
RPM - Domestic 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 93.5% 92.3% 90.9% 91.7% 93.7% 93.0% 96.3% 88.7% 87.6%
RPM - International 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 6.5% 7.7% 9.1% 8.3% 6.3% 7.0% 3.7% 11.3% 12.4%
ASM Percentage                                      
ASM - Atlantic 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
ASM - Latin America 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 6.9% 7.8% 10.0% 8.2% 6.2% 6.6% 3.8% 11.9% 13.1%
ASM - Pacific 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
ASM - Domestic 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 93.1% 92.2% 90.0% 91.8% 93.8% 93.4% 96.2% 88.1% 86.9%
ASM - International 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 6.9% 7.8% 10.0% 8.2% 6.2% 6.6% 3.8% 11.9% 13.1%
Pax Rev Percentage                                      
Pax Rev - Atlantic 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Pax Rev - Latin America 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 3.5% 6.6% 8.8% 6.7% 6.0% 5.2% 4.2% 4.7% 5.5%
Pax Rev - Pacific 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Pax Rev - Domestic 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 96.5% 93.4% 91.2% 93.3% 94.0% 94.8% 95.8% 95.3% 94.5%
Pax Rev - International 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 3.5% 6.6% 8.8% 6.7% 6.0% 5.2% 4.2% 4.7% 5.5%
Aircraft Expense Percentage                                      
Expense - Atlantic 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Expense - Latin America 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 3.7% 7.0% 9.2% 6.3% 5.3% 5.2% 2.8% 4.0% 12.4%
Expense - Pacific 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Expense - Domestic 0.0% 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 96.3% 93.0% 90.8% 93.7% 94.7% 94.8% 97.2% 96.0% 87.6%
Expense - International 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 3.7% 7.0% 9.2% 6.3% 5.3% 5.2% 2.8% 4.0% 12.4%