| Allegiant Air Aircraft Operating Statistics- Actuals | |||||||||||||||||||||
| Allegiant Air | |||||||||||||||||||||
| 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | ||
| Small Narrowbodies | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $153,480 | $218,692 | $323,208 | $276,275 | $277,560 | $490,779 | $498,951 | $489,440 | $571,317 | |
| Pilots (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $12,021 | $17,715 | $23,132 | $27,579 | $38,817 | $45,688 | $47,000 | $50,725 | $63,194 | |
| Salaries and Wages (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $8,465 | $12,827 | $17,459 | $21,130 | $30,937 | $35,361 | $34,795 | $36,346 | $47,752 | |
| Pilot Training (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1,131 | $1,573 | $1,726 | $2,017 | $2,210 | $3,367 | $3,377 | $4,260 | $4,698 | |
| Benefits and Payroll Taxes (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1,785 | $2,266 | $3,030 | $3,347 | $4,398 | $5,478 | $7,026 | $7,159 | $5,291 | |
| Per Diem/ Personnel (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $640 | $1,049 | $917 | $1,085 | $1,272 | $1,482 | $1,802 | $2,960 | $5,454 | |
| Purchased Goods (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $107,134 | $158,017 | $235,518 | $171,051 | $251,682 | $335,067 | $369,069 | $351,547 | $366,208 | |
| Fuel/Oil (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $101,640 | $152,143 | $229,506 | $164,566 | $243,215 | $326,493 | $359,364 | $343,731 | $355,071 | |
| Insurance (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $4,613 | $5,132 | $5,517 | $6,295 | $6,989 | $6,538 | $6,790 | $5,122 | $4,542 | |
| Other (inc. Tax) (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $881 | $742 | $494 | $191 | $1,478 | $2,035 | $2,916 | $2,693 | $6,596 | |
| Maintenance (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $18,974 | $23,911 | $38,594 | $46,811 | $49,830 | $72,709 | $33,624 | $38,716 | $62,343 | |
| Labor (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $3,151 | $5,278 | $7,604 | $7,187 | $9,154 | $11,720 | $3,203 | $11,838 | $3,443 | |
| Materials (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $8,473 | $10,078 | $16,430 | $18,627 | $17,949 | $24,870 | $29,353 | $26,743 | $33,472 | |
| Third Party (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $7,223 | $8,270 | $14,003 | $20,996 | $22,726 | $36,120 | $1,069 | $140 | $25,428 | |
| Total Direct (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $18,847 | $23,626 | $38,036 | $46,811 | $49,830 | $72,709 | $33,624 | $38,716 | $62,343 | |
| Burden (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $157 | $285 | $558 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Aircraft Ownership (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $14,724 | $18,169 | $24,885 | $29,317 | $25,517 | $936 | $0 | $8,289 | $14,547 | |
| Rentals (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $5,106 | $3,004 | $2,815 | $1,925 | $1,738 | $936 | $0 | $8,289 | $14,547 | |
| Depreciation and Amortization (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $9,619 | $15,165 | $22,070 | $27,392 | $23,779 | $0 | $0 | $0 | $0 | |
| Other (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $626 | $879 | $1,079 | $1,516 | -$88,286 | $36,379 | $49,257 | $40,163 | $65,024 | |
| Indicies | |||||||||||||||||||||
| Aircraft In Fleet | - | - | - | - | - | 1 | 2 | 2 | 3 | 8 | 12 | 11 | 26 | 33 | 39 | 47 | 52 | 56 | 57 | 63 | |
| Seats Per Departure | - | - | - | - | - | 102 | 106 | 112 | 150 | 155 | 148 | 148 | 148 | 148 | 149 | 149 | 150 | 157 | 165 | 167 | |
| Average Stage Length | - | - | - | - | - | 256 | 271 | 587 | 879 | 1,004 | 1,055 | 1,005 | 942 | 881 | 875 | 914 | 898 | 896 | 906 | 909 | |
| Gallons of Fuel Per Block Hour | - | - | - | - | - | 585 | 1,051 | 815 | 655 | 912 | 861 | 474 | 909 | 908 | 926 | 951 | 990 | 986 | 972 | 959 | |
| Load Factor | 41.1% | 38.7% | 65.4% | 74.5% | 76.3% | 80.6% | 81.0% | 83.5% | 89.5% | 89.7% | 89.9% | 91.1% | 89.3% | 89.6% | 89.5% | ||||||
| Daily Utilization per Aircraft | |||||||||||||||||||||
| Block Hours | - | - | - | - | - | 5.23 | 2.05 | 6.57 | 10.49 | 6.71 | 6.87 | 12.80 | 7.03 | 6.42 | 6.68 | 6.20 | 5.71 | 5.55 | 5.31 | 5.35 | |
| Airborne Hours | - | - | - | - | - | 4.42 | 1.69 | 6.74 | 6.03 | 5.74 | 5.33 | 5.45 | 5.12 | 5.28 | 5.49 | 5.55 | 5.29 | 4.91 | 4.65 | 4.34 | |
| Departures | - | - | - | - | - | 11.53 | 2.20 | 3.54 | 4.50 | 2.57 | 2.42 | 4.67 | 2.86 | 2.71 | 2.86 | 2.57 | 2.40 | 2.34 | 2.21 | 2.26 | |
| Traffic | |||||||||||||||||||||
| Block Hours | - | - | - | - | - | 1,905 | 1,426 | 4,587 | 10,641 | 19,627 | 29,002 | 50,829 | 65,706 | 77,547 | 94,524 | 106,811 | 107,442 | 114,648 | 110,472 | 122,626 | |
| Airborne Hours | - | - | - | - | - | 1,610 | 1,176 | 4,703 | 6,112 | 16,791 | 22,489 | 21,660 | 47,861 | 63,846 | 77,604 | 95,574 | 99,451 | 101,456 | 96,893 | 99,531 | |
| Departures | - | - | - | - | - | 4,196 | 1,531 | 2,473 | 4,566 | 7,530 | 10,219 | 18,554 | 26,753 | 32,722 | 40,520 | 44,308 | 45,079 | 48,361 | 45,973 | 51,826 | |
| RPMs | 0 | 0 | 0 | 0 | 0 | 45,185,000 | 16,949,000 | 106,621,059 | 447,340,021 | 895,451,020 | 1,284,422,906 | 2,235,339,876 | 3,115,142,600 | 3,832,892,226 | 4,737,673,928 | 5,431,748,339 | 5,517,454,256 | 6,082,103,325 | 6,145,428,402 | 7,044,047,521 | |
| ASMs | 0 | 0 | 0 | 0 | 0 | 109,936,000 | 43,840,000 | 162,994,953 | 600,598,385 | 1,173,731,421 | 1,594,446,428 | 2,760,539,140 | 3,731,261,790 | 4,280,176,290 | 5,280,915,880 | 6,039,686,570 | 6,058,324,800 | 6,808,263,360 | 6,862,174,416 | 7,868,813,538 | |
| Miles | 0 | 0 | 0 | 0 | 0 | 1,074,351 | 414,863 | 1,452,455 | 4,011,884 | 7,562,092 | 10,783,138 | 18,647,838 | 25,194,565 | 28,829,531 | 35,448,532 | 40,491,859 | 40,470,646 | 43,314,642 | 41,672,618 | 47,121,258 | |
| Gallons | 0 | 0 | 0 | 0 | 0 | 1,113,719 | 1,498,612 | 3,740,662 | 6,965,978 | 17,896,704 | 24,970,961 | 24,082,585 | 59,722,524 | 70,414,535 | 87,493,785 | 101,615,845 | 106,377,516 | 113,080,452 | 107,414,673 | 117,604,709 | |
| Aircraft Days | - | - | - | - | - | 364 | 697 | 698 | 1,014 | 2,927 | 4,222 | 3,971 | 9,341 | 12,087 | 14,147 | 17,235 | 18,815 | 20,645 | 20,815 | 22,934 | |
| Large Narrowbodies | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $5,683 | $25,704 | $58,999 | $55,089 | |
| Pilots (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $514 | $2,443 | $6,114 | $6,052 | |
| Salaries and Wages (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $398 | $1,810 | $4,374 | $4,571 | |
| Pilot Training (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $44 | $180 | $515 | $448 | |
| Benefits and Payroll Taxes (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $57 | $353 | $868 | $516 | |
| Per Diem/ Personnel (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $15 | $100 | $357 | $516 | |
| Purchased Goods (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $3,774 | $18,728 | $42,384 | $35,429 | |
| Fuel/Oil (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $3,686 | $18,237 | $41,457 | $34,395 | |
| Insurance (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $66 | $344 | $614 | $427 | |
| Other (inc. Tax) (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $22 | $146 | $313 | $607 | |
| Maintenance (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $939 | $1,819 | $4,716 | $5,963 | |
| Labor (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $133 | $256 | $1,424 | $345 | |
| Materials (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $302 | $1,504 | $3,274 | $3,221 | |
| Third Party (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $504 | $59 | $18 | $2,397 | |
| Total Direct (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $939 | $1,819 | $4,716 | $5,963 | |
| Burden (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Aircraft Ownership (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $10 | $0 | $938 | $1,409 | |
| Rentals (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $10 | $0 | $938 | $1,409 | |
| Depreciation and Amortization (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Other (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $446 | $2,715 | $4,847 | $6,235 | |
| Indicies | |||||||||||||||||||||
| Aircraft In Fleet | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 3 | 6 | 6 | |
| Seats Per Departure | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 217 | 223 | 223 | 216 | |
| Average Stage Length | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,346 | 1,499 | 1,966 | 1,692 | |
| Gallons of Fuel Per Block Hour | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,067 | 1,106 | 1,116 | 1,139 | |
| Load Factor | 83.2% | 84.6% | 84.6% | 86.8% | |||||||||||||||||
| Daily Utilization per Aircraft | |||||||||||||||||||||
| Block Hours | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.90 | 4.49 | 5.44 | 4.60 | |
| Airborne Hours | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.32 | 4.14 | 4.90 | 3.38 | |
| Departures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.83 | 1.26 | 1.21 | 1.19 | |
| Traffic | |||||||||||||||||||||
| Block Hours | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,116.00 | 5,208.00 | 11,617.00 | 9,925.00 | |
| Airborne Hours | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,005.00 | 4,809.00 | 10,463.00 | 7,284.00 | |
| Departures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 346.00 | 1,465.00 | 2,595.00 | 2,562.00 | |
| RPMs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84,118,681 | 413,408,106 | 962,631,364 | 813,418,400 | |
| ASMs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101,052,994 | 488,937,512 | 1,137,950,714 | 937,486,559 | |
| Miles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 465,682 | 2,196,080 | 5,102,918 | 4,334,817 | |
| Gallons | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,190,805 | 5,758,173 | 12,965,203 | 11,302,117 | |
| Aircraft Days | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 189.00 | 1,161.00 | 2,136.00 | 2,158.00 | |
| Widebodies | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Pilots (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Salaries and Wages (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Pilot Training (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Benefits and Payroll Taxes (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Per Diem/ Personnel (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Purchased Goods (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Fuel/Oil (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Insurance (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Other (inc. Tax) (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Maintenance (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Labor (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Materials (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Third Party (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Total Direct (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Burden (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Aircraft Ownership (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Rentals (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Depreciation and Amortization (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Other (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Indicies | |||||||||||||||||||||
| Aircraft In Fleet | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Seats Per Departure | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Average Stage Length | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Gallons of Fuel Per Block Hour | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Load Factor | |||||||||||||||||||||
| Daily Utilization per Aircraft | |||||||||||||||||||||
| Block Hours | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Airborne Hours | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Departures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Traffic | |||||||||||||||||||||
| Block Hours | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Airborne Hours | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Departures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| RPMs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| ASMs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Miles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Gallons | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Aircraft Days | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Total Fleet | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $153,480 | $218,692 | $323,208 | $276,275 | $277,560 | $496,462 | $524,655 | $548,439 | $626,406 | |
| Pilots (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $12,021 | $17,715 | $23,132 | $27,579 | $38,817 | $46,202 | $49,443 | $56,839 | $69,246 | |
| Salaries and Wages (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $8,465 | $12,827 | $17,459 | $21,130 | $30,937 | $35,759 | $36,605 | $40,720 | $52,323 | |
| Pilot Training (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1,131 | $1,573 | $1,726 | $2,017 | $2,210 | $3,411 | $3,556 | $4,775 | $5,146 | |
| Benefits and Payroll Taxes (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1,785 | $2,266 | $3,030 | $3,347 | $4,398 | $5,536 | $7,380 | $8,026 | $5,807 | |
| Per Diem/ Personnel (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $640 | $1,049 | $917 | $1,085 | $1,272 | $1,497 | $1,902 | $3,317 | $5,970 | |
| Purchased Goods (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $107,134 | $158,017 | $235,518 | $171,051 | $251,682 | $338,841 | $387,797 | $393,931 | $401,637 | |
| Fuel/Oil (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $101,640 | $152,143 | $229,506 | $164,566 | $243,215 | $330,179 | $377,601 | $385,188 | $389,466 | |
| Insurance (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $4,613 | $5,132 | $5,517 | $6,295 | $6,989 | $6,605 | $7,134 | $5,736 | $4,969 | |
| Other (inc. Tax) (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $881 | $742 | $494 | $191 | $1,478 | $2,058 | $3,062 | $3,006 | $7,202 | |
| Maintenance (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $18,974 | $23,911 | $38,594 | $46,811 | $49,830 | $73,648 | $35,443 | $43,432 | $68,307 | |
| Labor (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $3,151 | $5,278 | $7,604 | $7,187 | $9,154 | $11,853 | $3,459 | $13,262 | $3,788 | |
| Materials (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $8,473 | $10,078 | $16,430 | $18,627 | $17,949 | $25,172 | $30,857 | $30,017 | $36,693 | |
| Third Party (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $7,223 | $8,270 | $14,003 | $20,996 | $22,726 | $36,624 | $1,128 | $158 | $27,826 | |
| Total Direct (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $18,847 | $23,626 | $38,036 | $46,811 | $49,830 | $73,648 | $35,443 | $43,432 | $68,307 | |
| Burden (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $157 | $285 | $558 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Aircraft Ownership (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $14,724 | $18,169 | $24,885 | $29,317 | $25,517 | $945 | $0 | $9,227 | $15,956 | |
| Rentals (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $5,106 | $3,004 | $2,815 | $1,925 | $1,738 | $945 | $0 | $9,227 | $15,956 | |
| Depreciation and Amortization (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $9,619 | $15,165 | $22,070 | $27,392 | $23,779 | $0 | $0 | $0 | $0 | |
| Other (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $626 | $879 | $1,079 | $1,516 | -$88,286 | $36,825 | $51,972 | $45,010 | $71,259 | |
| Indicies | |||||||||||||||||||||
| Aircraft In Fleet | - | - | - | - | - | 1 | 2 | 2 | 3 | 8 | 12 | 11 | 26 | 33 | 39 | 47 | 52 | 60 | 63 | 69 | |
| Seats Per Departure | - | - | - | - | - | 102 | 106 | 112 | 150 | 155 | 148 | 148 | 148 | 148 | 149 | 149 | 150 | 160 | 171 | 171 | |
| Average Stage Length | - | - | - | - | - | 256 | 271 | 587 | 879 | 1,004 | 1,055 | 1,005 | 942 | 881 | 875 | 914 | 901 | 913 | 963 | 946 | |
| Gallons of Fuel Per Block Hour | - | - | - | - | - | 585 | 1,051 | 815 | 655 | 912 | 861 | 474 | 909 | 908 | 926 | 951 | 991 | 992 | 986 | 973 | |
| Load Factor | 41.1% | 38.7% | 65.4% | 74.5% | 76.3% | 80.6% | 81.0% | 83.5% | 89.5% | 89.7% | 89.9% | 90.9% | 89.0% | 88.8% | 89.2% | ||||||
| Daily Utilization per Aircraft | |||||||||||||||||||||
| Block Hours | - | - | - | - | - | 5.23 | 2.05 | 6.57 | 10.49 | 6.71 | 6.87 | 12.80 | 7.03 | 6.42 | 6.68 | 6.20 | 5.71 | 5.50 | 5.32 | 5.28 | |
| Airborne Hours | - | - | - | - | - | 4.42 | 1.69 | 6.74 | 6.03 | 5.74 | 5.33 | 5.45 | 5.12 | 5.28 | 5.49 | 5.55 | 5.29 | 4.87 | 4.68 | 4.26 | |
| Departures | - | - | - | - | - | 11.53 | 2.20 | 3.54 | 4.50 | 2.57 | 2.42 | 4.67 | 2.86 | 2.71 | 2.86 | 2.57 | 2.39 | 2.28 | 2.12 | 2.17 | |
| Traffic | |||||||||||||||||||||
| Block Hours | - | - | - | - | - | 1,905 | 1,426 | 4,587 | 10,641 | 19,627 | 29,002 | 50,829 | 65,706 | 77,547 | 94,524 | 106,811 | 108,558 | 119,856 | 122,089 | 132,551 | |
| Airborne Hours | - | - | - | - | - | 1,610 | 1,176 | 4,703 | 6,112 | 16,791 | 22,489 | 21,660 | 47,861 | 63,846 | 77,604 | 95,574 | 100,456 | 106,265 | 107,356 | 106,815 | |
| Departures | - | - | - | - | - | 4,196 | 1,531 | 2,473 | 4,566 | 7,530 | 10,219 | 18,554 | 26,753 | 32,722 | 40,520 | 44,308 | 45,425 | 49,826 | 48,568 | 54,388 | |
| RPMs | 0 | 0 | 0 | 0 | 0 | 45,185,000 | 16,949,000 | 106,621,059 | 447,340,021 | 895,451,020 | 1,284,422,906 | 2,235,339,876 | 3,115,142,600 | 3,832,892,226 | 4,737,673,928 | 5,431,748,339 | 5,601,572,937 | 6,495,511,431 | 7,108,059,766 | 7,857,465,921 | |
| ASMs | 0 | 0 | 0 | 0 | 0 | 109,936,000 | 43,840,000 | 162,994,953 | 600,598,385 | 1,173,731,421 | 1,594,446,428 | 2,760,539,140 | 3,731,261,790 | 4,280,176,290 | 5,280,915,880 | 6,039,686,570 | 6,159,377,794 | 7,297,200,872 | 8,000,125,130 | 8,806,300,097 | |
| Miles | 0 | 0 | 0 | 0 | 0 | 1,074,351 | 414,863 | 1,452,455 | 4,011,884 | 7,562,092 | 10,783,138 | 18,647,838 | 25,194,565 | 28,829,531 | 35,448,532 | 40,491,859 | 40,936,328 | 45,510,722 | 46,775,536 | 51,456,075 | |
| Gallons | 0 | 0 | 0 | 0 | 0 | 1,113,719 | 1,498,612 | 3,740,662 | 6,965,978 | 17,896,704 | 24,970,961 | 24,082,585 | 59,722,524 | 70,414,535 | 87,493,785 | 101,615,845 | 107,568,321 | 118,838,625 | 120,379,876 | 128,906,826 | |
| Aircraft Days | - | - | - | - | - | 364 | 697 | 698 | 1,014 | 2,927 | 4,222 | 3,971 | 9,341 | 12,087 | 14,147 | 17,235 | 19,004 | 21,806 | 22,951 | 25,092 | |
| SUPPORTING DATA | |||||||||||||||||||||
| Number of Days | 365 | 366 | 365 | 365 | 365 | 366 | 365 | 365 | 365 | 366 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 366 | 365 | 365 | |
| Small Narrowbodies N1 | |||||||||||||||||||||
| N1 | Sum of Block Hours | 0 | 0 | 0 | 0 | 0 | 1905 | 1426 | 4587 | 10641 | 19627 | 29002 | 50829 | 65706 | 77547 | 94524 | 106811 | 107442 | 114648 | 110472 | 122626 |
| N1 | Sum of Airborne Hours | 0 | 0 | 0 | 0 | 0 | 1610 | 1176 | 4703 | 6112 | 16791 | 22489 | 21660 | 47861 | 63846 | 77604 | 95574 | 99451 | 101456 | 96893 | 99531 |
| N1 | Sum of Departures | 0 | 0 | 0 | 0 | 0 | 4196 | 1531 | 2473 | 4566 | 7530 | 10219 | 18554 | 26753 | 32722 | 40520 | 44308 | 45079 | 48361 | 45973 | 51826 |
| N1 | Sum of RPMs | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 4.519E+07 | 1.695E+07 | 1.066E+08 | 4.473E+08 | 8.955E+08 | 1.284E+09 | 2.235E+09 | 3.115E+09 | 3.833E+09 | 4.738E+09 | 5.432E+09 | 5.517E+09 | 6082103325 | 6145428402 | 7044047521 |
| N1 | Sum of ASMs | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 1.099E+08 | 4.384E+07 | 1.630E+08 | 6.006E+08 | 1.174E+09 | 1.594E+09 | 2.761E+09 | 3.731E+09 | 4.280E+09 | 5.281E+09 | 6.040E+09 | 6.058E+09 | 6808263360 | 6862174416 | 7868813538 |
| N1 | Sum of Miles | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 1.074E+06 | 4.149E+05 | 1.452E+06 | 4.012E+06 | 7.562E+06 | 1.078E+07 | 1.865E+07 | 2.519E+07 | 2.883E+07 | 3.545E+07 | 4.049E+07 | 4.047E+07 | 43314642 | 41672618 | 47121258 |
| N1 | Sum of Gallons | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 1.114E+06 | 1.499E+06 | 3.741E+06 | 6.966E+06 | 1.790E+07 | 2.497E+07 | 2.408E+07 | 5.972E+07 | 7.041E+07 | 8.749E+07 | 1.016E+08 | 1.064E+08 | 113080452 | 107414673 | 117604709 |
| N1 | Sum of ACFleet | 0 | 0 | 0 | 0 | 0 | 364 | 697 | 698 | 1014 | 2927 | 4222 | 3971 | 9341 | 12087 | 14147 | 17235 | 18815 | 20645 | 20815 | 22934 |
| N1 | Sum of Total AC Op | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153479.82 | 218691.81 | 323207.73 | 276274.8 | 277559.56 | 490779.09 | 498950.89 | 489439.9 | 571317.22 |
| N1 | Sum of Pilots | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12021.34 | 17715.35 | 23132.02 | 27579.05 | 38816.8 | 45687.69 | 47000.37 | 50725.26 | 63194.43 |
| N1 | Sum of Salaries and Wages | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8465.46 | 12826.82 | 17459.17 | 21130.46 | 30936.74 | 35361.05 | 34795.37 | 36346.25 | 47751.78 |
| N1 | Sum of Pilot Training | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1130.75 | 1573.3 | 1725.62 | 2017.23 | 2209.95 | 3366.61 | 3376.55 | 4260.33 | 4698.18 |
| N1 | Sum of Benefits and Payroll Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1785.49 | 2266.48 | 3029.77 | 3346.71 | 4397.99 | 5478.45 | 7026.24 | 7158.62 | 5290.52 |
| N1 | Sum of Per Diem/ Personnel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 639.64 | 1048.75 | 917.46 | 1084.65 | 1272.12 | 1481.58 | 1802.21 | 2960.06 | 5453.95 |
| N1 | Sum of Purchased Goods | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107133.81 | 158016.84 | 235517.52 | 171051.46 | 251682.1 | 335067.11 | 369069.29 | 351546.64 | 366208.36 |
| N1 | Sum of Fuel/Oil | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101639.68 | 152143.07 | 229505.87 | 164565.51 | 243214.82 | 326493.34 | 359363.94 | 343731.41 | 355071.02 |
| N1 | Sum of Insurance | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4613.05 | 5131.91 | 5517.32 | 6294.83 | 6989.3 | 6538.28 | 6789.72 | 5121.89 | 4541.5 |
| N1 | Sum of Other (inc. Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 881.08 | 741.86 | 494.33 | 191.12 | 1477.98 | 2035.49 | 2915.63 | 2693.34 | 6595.84 |
| N1 | Sum of MX | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18974.16 | 23911.45 | 38594.12 | 46810.89 | 49829.54 | 72709.44 | 33623.91 | 38715.9 | 62343.22 |
| N1 | Sum of Labor | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3150.73 | 5278.46 | 7603.83 | 7187.43 | 9154.08 | 11719.85 | 3202.7 | 11837.64 | 3442.65 |
| N1 | Sum of Materials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8473.09 | 10078.32 | 16429.73 | 18627 | 17949.42 | 24869.68 | 29352.5 | 26742.63 | 33472.49 |
| N1 | Sum of Third Party | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7222.79 | 8269.68 | 14002.97 | 20996.49 | 22726.09 | 36119.92 | 1068.71 | 139.65 | 25428.1 |
| N1 | Sum of Total Direct | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18846.58 | 23626.43 | 38036.48 | 46810.89 | 49829.54 | 72709.44 | 33623.91 | 38715.9 | 62343.22 |
| N1 | Sum of Burden | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156.8 | 285.02 | 557.62 | 0 | 0 | 0 | 0 | 0 | 0 |
| N1 | Sum of Aircraft Ownership | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14724.23 | 18168.95 | 24885.1 | 29317.49 | 25517.39 | 935.87 | 0 | 8289.08 | 14547.2 |
| N1 | Sum of Rentals | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5105.67 | 3004.33 | 2814.75 | 1925.34 | 1738.06 | 935.87 | 0 | 8289.08 | 14547.2 |
| N1 | Sum of Depreciation and Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9618.56 | 15164.62 | 22070.35 | 27392.15 | 23779.33 | 0 | 0 | 0 | 0 |
| N1 | Sum of Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 580.84 | 831.4 | 1070.06 | 1497.71 | 190.65 | 0 | 0 | 0 | 0 |
| Large Narrowbodies N2 | |||||||||||||||||||||
| N2 | Sum of Block Hours | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1116 | 5208 | 11617 | 9925 |
| N2 | Sum of Airborne Hours | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1005 | 4809 | 10463 | 7284 |
| N2 | Sum of Departures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 346 | 1465 | 2595 | 2562 |
| N2 | Sum of RPMs | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 8.412E+07 | 413408106 | 962631364 | 813418400 |
| N2 | Sum of ASMs | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 1.011E+08 | 488937512 | 1137950714 | 937486559 |
| N2 | Sum of Miles | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 4.657E+05 | 2196080 | 5102918 | 4334817 |
| N2 | Sum of Gallons | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 1.191E+06 | 5758173 | 12965203 | 11302117 |
| N2 | Sum of ACFleet | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 189 | 1161 | 2136 | 2158 |
| N2 | Sum of Total AC Op | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5682.69 | 25704.43 | 58998.63 | 55088.6 |
| N2 | Sum of Pilots | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 514.35 | 2442.54 | 6113.66 | 6051.76 |
| N2 | Sum of Salaries and Wages | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 398.01 | 1809.59 | 4373.97 | 4570.74 |
| N2 | Sum of Pilot Training | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.33 | 179.83 | 514.83 | 448.28 |
| N2 | Sum of Benefits and Payroll Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.05 | 353.26 | 867.6 | 516.4 |
| N2 | Sum of Per Diem/ Personnel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.96 | 99.86 | 357.26 | 516.34 |
| N2 | Sum of Purchased Goods | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3774.2 | 18727.86 | 42383.89 | 35428.86 |
| N2 | Sum of Fuel/Oil | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3685.5 | 18237.46 | 41456.94 | 34394.81 |
| N2 | Sum of Insurance | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.37 | 344.09 | 614.13 | 427.49 |
| N2 | Sum of Other (inc. Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.33 | 146.31 | 312.82 | 606.56 |
| N2 | Sum of MX | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 938.52 | 1819.14 | 4716.15 | 5963.38 |
| N2 | Sum of Labor | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132.95 | 255.84 | 1423.89 | 345.4 |
| N2 | Sum of Materials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 301.87 | 1504.43 | 3274.37 | 3220.54 |
| N2 | Sum of Third Party | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 503.71 | 58.89 | 18.3 | 2397.44 |
| N2 | Sum of Total Direct | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 938.52 | 1819.14 | 4716.15 | 5963.38 |
| N2 | Sum of Burden | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| N2 | Sum of Aircraft Ownership | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.61 | 0 | 937.84 | 1409.2 |
| N2 | Sum of Rentals | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.61 | 0 | 937.84 | 1409.2 |
| N2 | Sum of Depreciation and Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| N2 | Sum of Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Widebodies W | |||||||||||||||||||||
| W | Sum of Block Hours | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Airborne Hours | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Departures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of RPMs | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0 | 0 | 0 |
| W | Sum of ASMs | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0 | 0 | 0 |
| W | Sum of Miles | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0 | 0 | 0 |
| W | Sum of Gallons | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0 | 0 | 0 |
| W | Sum of ACFleet | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Total AC Op | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Pilots | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Salaries and Wages | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Pilot Training | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Benefits and Payroll Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Per Diem/ Personnel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Purchased Goods | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Fuel/Oil | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Insurance | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Other (inc. Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of MX | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Labor | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Materials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Third Party | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Total Direct | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Burden | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Aircraft Ownership | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Rentals | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Depreciation and Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overall Fleet | |||||||||||||||||||||
| Total | Sum of Block Hours | 0 | 0 | 0 | 0 | 0 | 1905 | 1426 | 4587 | 10641 | 19627 | 29002 | 50829 | 65706 | 77547 | 94524 | 106811 | 108558 | 119856 | 122089 | 132551 |
| Total | Sum of Airborne Hours | 0 | 0 | 0 | 0 | 0 | 1610 | 1176 | 4703 | 6112 | 16791 | 22489 | 21660 | 47861 | 63846 | 77604 | 95574 | 100456 | 106265 | 107356 | 106815 |
| Total | Sum of Departures | 0 | 0 | 0 | 0 | 0 | 4196 | 1531 | 2473 | 4566 | 7530 | 10219 | 18554 | 26753 | 32722 | 40520 | 44308 | 45425 | 49826 | 48568 | 54388 |
| Total | Sum of RPMs | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 4.519E+07 | 1.695E+07 | 1.066E+08 | 4.473E+08 | 8.955E+08 | 1.284E+09 | 2.235E+09 | 3.115E+09 | 3.833E+09 | 4.738E+09 | 5.432E+09 | 5.602E+09 | 6495511431 | 7108059766 | 7857465921 |
| Total | Sum of ASMs | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 1.099E+08 | 4.384E+07 | 1.630E+08 | 6.006E+08 | 1.174E+09 | 1.594E+09 | 2.761E+09 | 3.731E+09 | 4.280E+09 | 5.281E+09 | 6.040E+09 | 6.159E+09 | 7297200872 | 8000125130 | 8806300097 |
| Total | Sum of Miles | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 1.074E+06 | 4.149E+05 | 1.452E+06 | 4.012E+06 | 7.562E+06 | 1.078E+07 | 1.865E+07 | 2.519E+07 | 2.883E+07 | 3.545E+07 | 4.049E+07 | 4.094E+07 | 45510722 | 46775536 | 51456075 |
| Total | Sum of Gallons | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 1.114E+06 | 1.499E+06 | 3.741E+06 | 6.966E+06 | 1.790E+07 | 2.497E+07 | 2.408E+07 | 5.972E+07 | 7.041E+07 | 8.749E+07 | 1.016E+08 | 1.076E+08 | 118838625 | 120379876 | 128906826 |
| Total | Sum of ACFleet | 0 | 0 | 0 | 0 | 0 | 364 | 697 | 698 | 1014 | 2927 | 4222 | 3971 | 9341 | 12087 | 14147 | 17235 | 19004 | 21806 | 22951 | 25092 |
| Total | Sum of Total AC Op | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153479.82 | 218691.81 | 323207.73 | 276274.8 | 277559.56 | 496461.78 | 524655.32 | 548438.53 | 626405.82 |
| Total | Sum of Pilots | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12021.34 | 17715.35 | 23132.02 | 27579.05 | 38816.8 | 46202.04 | 49442.91 | 56838.92 | 69246.19 |
| Total | Sum of Salaries and Wages | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8465.46 | 12826.82 | 17459.17 | 21130.46 | 30936.74 | 35759.06 | 36604.96 | 40720.22 | 52322.52 |
| Total | Sum of Pilot Training | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1130.75 | 1573.3 | 1725.62 | 2017.23 | 2209.95 | 3410.94 | 3556.38 | 4775.16 | 5146.46 |
| Total | Sum of Benefits and Payroll Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1785.49 | 2266.48 | 3029.77 | 3346.71 | 4397.99 | 5535.5 | 7379.5 | 8026.22 | 5806.92 |
| Total | Sum of Per Diem/ Personnel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 639.64 | 1048.75 | 917.46 | 1084.65 | 1272.12 | 1496.54 | 1902.07 | 3317.32 | 5970.29 |
| Total | Sum of Purchased Goods | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107133.81 | 158016.84 | 235517.52 | 171051.46 | 251682.1 | 338841.31 | 387797.15 | 393930.53 | 401637.22 |
| Total | Sum of Fuel/Oil | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101639.68 | 152143.07 | 229505.87 | 164565.51 | 243214.82 | 330178.84 | 377601.4 | 385188.35 | 389465.83 |
| Total | Sum of Insurance | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4613.05 | 5131.91 | 5517.32 | 6294.83 | 6989.3 | 6604.65 | 7133.81 | 5736.02 | 4968.99 |
| Total | Sum of Other (inc. Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 881.08 | 741.86 | 494.33 | 191.12 | 1477.98 | 2057.82 | 3061.94 | 3006.16 | 7202.4 |
| Total | Sum of MX | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18974.16 | 23911.45 | 38594.12 | 46810.89 | 49829.54 | 73647.96 | 35443.05 | 43432.05 | 68306.6 |
| Total | Sum of Labor | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3150.73 | 5278.46 | 7603.83 | 7187.43 | 9154.08 | 11852.8 | 3458.54 | 13261.53 | 3788.05 |
| Total | Sum of Materials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8473.09 | 10078.32 | 16429.73 | 18627 | 17949.42 | 25171.55 | 30856.93 | 30017 | 36693.03 |
| Total | Sum of Third Party | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7222.79 | 8269.68 | 14002.97 | 20996.49 | 22726.09 | 36623.63 | 1127.6 | 157.95 | 27825.54 |
| Total | Sum of Total Direct | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18846.58 | 23626.43 | 38036.48 | 46810.89 | 49829.54 | 73647.96 | 35443.05 | 43432.05 | 68306.6 |
| Total | Sum of Burden | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156.8 | 285.02 | 557.62 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | Sum of Aircraft Ownership | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14724.23 | 18168.95 | 24885.1 | 29317.49 | 25517.39 | 945.48 | 0 | 9226.92 | 15956.4 |
| Total | Sum of Rentals | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5105.67 | 3004.33 | 2814.75 | 1925.34 | 1738.06 | 945.48 | 0 | 9226.92 | 15956.4 |
| Total | Sum of Depreciation and Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9618.56 | 15164.62 | 22070.35 | 27392.15 | 23779.33 | 0 | 0 | 0 | 0 |
| Total | Sum of Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 580.84 | 831.4 | 1070.06 | 1497.71 | 190.65 | 0 | 0 | 0 | 0 |
| Data Source: Form 41 via BTS, schedules P5.2 & T2. | |||||||||||||||||||||
| Note: Shaded data means data appear questionable. | |||||||||||||||||||||