Southwest Airlines Employee Data and Analysis
Southwest Airlines
  1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
Traffic Indicies                                        
Stage Length in Miles (for SLA purposes)               401               412               427               441               464               492               515              538              559              577              608              622                630                636                639                648                664                 692                 703                 721
Seats Per Departure (for SDA purposes)              132               133               133               133               134               135               135              135              135              136              136              136                136                136                136                136                136                 136                 141                 145
Price Per Gallon of Fuel  $          0.56  $          0.66  $          0.59  $          0.46  $          0.53  $          0.81  $          0.78  $          0.75  $          0.80  $          0.92  $          1.14  $          1.54  $            1.70  $            2.33  $            2.03  $            2.40  $            3.09  $            3.57  $            3.63  $            2.98
Airborne Hours / Block Hours 84% 84% 84% 84% 85% 85% 86% 86% 86% 86% 86% 86% 86% 86% 86% 86% 86% 66% 63% 81%
Outsourcing Indicies                                        
Maintenance $'s Outsourced 68.5% 67.9% 66.0% 67.2% 67.1% 64.8% 62.2% 62.8% 59.0% 58.8% 56.3% 56.2% 60.4% 61.3% 61.7% 60.1% 59.0% 60.8% 59.7% 58.2%
Other Outsourcing as % of  Total Exp. (ex-Fuel) 6.2% 6.2% 6.8% 7.0% 6.9% 7.1% 7.4% 7.6% 7.5% 7.6% 8.7% 8.8% 8.8% 9.0% 8.8% 9.2% 9.9% 10.1% 10.8% 10.4%
Transport Related Expense (000)  $      11,366  $      12,890  $      13,865  $      14,633  $      17,415  $      17,737  $      19,001  $      13,395  $      14,048  $      13,277  $      13,497  $      14,277  $        15,018  $        15,813  $        16,558  $        10,731  $          8,204  $        10,204  $        48,566  $        72,043
Productivity Measures (unadjusted)                                        
Block Hours Per Employee Per Month
Pilots & Co-Pilots (note: Includes Flight Engineers where applicable)             70.2              69.5              70.7                 -                65.8              65.7              62.4             61.2             62.3             63.8             64.5             65.0               64.0               63.7               59.9               60.6               62.1                58.4                58.1                55.6
Flight Attendants (note: Avg Crew = 1 FA per 50 seats)             58.0              55.6              57.2                 -                52.5              55.8              55.1             52.1             56.6             59.1             59.3             60.9               62.5               63.1               49.0               52.5               51.4                53.3                54.4                56.5
Maintenance            108.7              94.5              95.9                 -                91.7              95.1              90.0             84.9             82.2             84.5             88.3             95.9              101.2              104.7               96.7              102.4              108.1              120.8              102.8                96.1
Passenger, Cargo and Aircraft Handling               6.4               5.9               5.9                 -                 6.5               7.0               7.2               7.0               7.3               8.7             10.2             10.8               11.4               11.7               11.8               12.0               11.9                12.0                12.6                11.5
Other             64.3              63.4              64.8                 -                50.4              53.6              49.5             47.1             45.3             51.6             59.8             69.3               68.4               70.3               47.7               51.5               50.4                50.7                49.6                48.6
Total               3.8               3.5               3.5                 -                 3.6               3.8               3.8               3.6               3.8               4.2               4.6               4.9                 5.1                 5.1                 4.8                 4.9                 4.9                 5.0                 5.0                 4.7
ASMs Per Employee (000)
Pilots & Co-Pilots       18,193.1       18,234.3       18,528.6                 -         17,859.9       18,076.4       17,594.2       17,412.7       17,879.3       18,347.9       18,821.1       19,150.7         18,763.8         18,519.4         17,424.7         17,714.4         18,303.5         17,252.4         17,801.5         17,508.2
Flight Attendants       11,384.8       11,000.4       11,269.3                 -         10,616.3       11,395.7       11,495.9       10,958.2       12,001.1       12,511.1       12,688.2       13,149.8         13,436.6         13,453.8         10,442.6         11,257.9         11,100.6         11,575.8         11,802.7         12,277.5
Maintenance       56,332.0       49,575.3       50,256.1                 -         49,765.9       52,304.7       50,726.3       48,292.9       47,185.5       48,553.6       51,510.9       56,473.0         59,314.5         60,838.5         56,226.2         59,916.8         63,736.7         71,420.7         62,953.5         60,543.9
Passenger, Cargo and Aircraft Handling         3,324.1         3,100.8         3,107.8                 -           3,507.6         3,877.7         4,078.3         3,999.7         4,176.0         5,029.8         5,940.5         6,388.4           6,663.1           6,795.8           6,845.0           7,047.8           6,993.7           7,106.8           7,704.7           7,228.7
Other       33,310.2       33,224.7       33,936.2                 -         27,353.2       29,498.6       27,876.8       26,829.4       26,016.9       29,640.5       34,880.9       40,802.6         40,131.5         40,839.1         27,724.1         30,114.0         29,717.1         29,956.0         30,356.5         30,618.0
Total         1,946.2         1,835.6         1,849.4                 -           1,932.5         2,090.7         2,124.6         2,066.3         2,155.6         2,431.1         2,705.9         2,884.5           2,962.2           2,984.0           2,815.0           2,879.4           2,877.5           2,925.9           3,038.1           2,971.8
Employees Per Aircraft
Pilots & Co-Pilots (Crews)               4.0               4.9               4.8                 -                 5.1               5.1               5.3               5.4               5.3               5.2               5.2               5.2                 5.3                 5.2                 5.2                 5.1                 5.1                 6.0                 6.1                 6.0
Flight Attendants (Crews)               4.9               6.1               6.0                 -                 6.4               6.0               6.0               6.4               5.8               5.6               5.7               5.6                 5.4                 5.3                 6.4                 5.9                 6.2                 6.6                 6.5                 5.9
Maintenance (Inhouse)               2.6               3.6               3.6                 -                 3.7               3.5               3.7               3.9               4.0               3.9               3.8               3.6                 3.4                 3.2                 3.2                 3.0                 2.9                 2.9                 3.4                 3.5
Passenger, Cargo and Aircraft Handling (Inhouse)             44.2              57.6              57.7                 -                51.8              47.5              45.4             47.2             45.3             37.9             33.3             31.5               30.0               28.5               26.5               25.7               26.8                29.1                28.2                29.2
Other (Inhouse)               4.4               5.4               5.3                 -                 6.6               6.2               6.6               7.0               7.3               6.4               5.7               4.9                 5.0                 4.7                 6.5                 6.0                 6.3                 6.9                 7.2                 6.9
Total             75.5              97.3              97.0                 -                94.0              88.1              87.2             91.5             87.8             78.5             73.0             69.7               67.4               64.9               64.5               63.0               65.2                70.6                71.5                70.9
Passengers Per Employee
Pilots & Co-Pilots          24,766          24,740          21,404                 -            22,109          21,927          19,797          18,284          18,595          19,335          19,509          19,886            19,182            18,261            18,003            19,106            19,494            18,032            18,176            18,121
Flight Attendants          15,498          14,925          13,018                 -            13,142          13,823          12,935          11,507          12,481          13,184          13,152          13,655            13,736            13,266            10,789            12,142            11,822            12,099            12,051            12,708
Maintenance          76,684          67,262          58,055                 -            61,604          63,447          57,077          50,710          49,074          51,167          53,394          58,642            60,636            59,989            58,093            64,624            67,881            74,649            64,277            62,664
Passenger, Cargo and Aircraft Handling            4,525            4,207            3,590                 -              4,342            4,704            4,589            4,200            4,343            5,300            6,158            6,634              6,812              6,701              7,072              7,602              7,448              7,428              7,867              7,482
Other          45,345          45,078          39,203                 -            33,860          35,783          31,367          28,172          27,058          31,236          36,156          42,370            41,026            40,269            28,644            32,480            31,649            31,310            30,995            31,690
Total            2,649            2,490            2,136                 -              2,392            2,536            2,391            2,170            2,242            2,562            2,805            2,995              3,028              2,942              2,908              3,106              3,065              3,058              3,102              3,076
Productivity Measures Revenue                                        
Passenger Revenue Per Employee (000)
Pilots & Co-Pilots  $     1,363.3  $     1,457.5  $     1,507.5  $             -    $     1,519.0  $     1,627.7  $     1,420.2  $     1,320.5  $     1,395.4  $     1,457.2  $     1,563.9  $     1,763.9  $       1,724.1  $       1,829.8  $       1,697.0  $       1,999.0  $       2,216.6  $       2,078.4  $       2,281.0  $       2,355.3
Flight Attendants  $        853.1  $        879.3  $        916.9  $             -    $        902.9  $     1,026.1  $        928.0  $        831.0  $        936.6  $        993.7  $     1,054.3  $     1,211.2  $       1,234.6  $       1,329.3  $       1,017.0  $       1,270.4  $       1,344.3  $       1,394.5  $       1,512.4  $       1,651.6
Maintenance  $     4,221.3  $     3,962.7  $     4,089.0  $             -    $     4,232.7  $     4,709.8  $     4,094.6  $     3,662.3  $     3,682.6  $     3,856.2  $     4,280.3  $     5,201.6  $       5,450.2  $       6,011.1  $       5,475.9  $       6,761.3  $       7,718.8  $       8,603.9  $       8,066.7  $       8,144.7
Passenger, Cargo and Aircraft Handling  $        249.1  $        247.9  $        252.9  $             -    $        298.3  $        349.2  $        329.2  $        303.3  $        325.9  $        399.5  $        493.6  $        588.4  $          612.3  $          671.4  $          666.6  $          795.3  $          847.0  $          856.1  $          987.3  $          972.4
Other  $     2,496.2  $     2,655.8  $     2,761.1  $             -    $     2,326.5  $     2,656.2  $     2,250.2  $     2,034.6  $     2,030.5  $     2,354.1  $     2,898.4  $     3,758.2  $       3,687.6  $       4,035.1  $       2,700.0  $       3,398.2  $       3,598.9  $       3,608.7  $       3,889.8  $       4,118.9
Total  $        145.8  $        146.7  $        150.5  $             -    $        164.4  $        188.3  $        171.5  $        156.7  $        168.2  $        193.1  $        224.9  $        265.7  $          272.2  $          294.8  $          274.2  $          324.9  $          348.5  $          352.5  $          389.3  $          399.8
Salary and Benefits                                        
Average Salary
Management and All Other  $      34,189  $      36,710  $      39,513  $             -    $      41,102  $      43,476  $      45,354  $      46,575  $      49,801  $      55,014  $      59,757  $      68,455  $        69,771  $        70,421  $        86,224  $        76,666  $        74,799  $        79,376  $        83,135  $        87,025
Pilots & Co-Pilots  $    107,109  $     106,862  $     110,905  $             -    $     109,958  $     110,601  $     112,259  $    117,558  $    130,069  $    144,511  $    157,420  $    165,882  $      167,112  $      172,750  $      176,726  $      192,289  $      203,196  $       187,551  $       194,598  $       197,782
Flight Attendants  $      27,101  $      27,024  $      27,920  $             -    $      27,550  $      30,745  $      30,514  $      31,447  $      36,537  $      40,720  $      42,045  $      44,564  $        49,365  $        53,027  $        46,539  $        52,110  $        54,120  $        53,787  $        56,716  $        63,617
Maintenance  $      58,000  $      53,755  $      56,940  $             -    $      62,578  $      64,839  $      63,839  $      68,635  $      74,754  $      78,801  $      81,465  $      86,469  $        90,163  $      103,447  $        94,996  $      103,579  $      112,532  $       121,401  $       107,333  $       110,478
Passenger, Cargo and Aircraft Handling  $      22,189  $      21,832  $      21,369  $             -    $      24,226  $      26,555  $      28,139  $      28,645  $      30,062  $      36,717  $      39,912  $      41,980  $        43,430  $        41,864  $        49,841  $        52,030  $        54,187  $        51,048  $        56,662  $        55,662
Total  $      34,575  $      33,979  $      34,580  $             -    $      37,621  $      40,635  $      42,497  $      43,827  $      48,047  $      56,443  $      62,122  $      66,855  $        69,947  $        72,132  $        75,624  $        80,408  $        82,847  $        81,313  $        86,087  $        88,416
Other Compensation Per Employee (All Employees)
Benefits, Pensions and Payroll Taxes
Pilots & Co-Pilots  $      13,447  $      13,588  $      14,650  $             -    $      16,044  $        6,797  $        5,498  $        6,508  $      25,831  $      25,142  $      30,633  $      44,300  $        28,963  $        26,887  $        27,064  $        36,235  $        33,992  $        32,752  $        39,599  $        46,575
All Others  $        8,051  $        7,893  $        9,351  $             -    $      12,255  $      16,062  $      15,664  $      13,453  $      13,460  $      14,989  $      17,247  $      19,197  $        19,012  $        18,202  $        17,082  $        19,775  $        19,787  $        19,231  $        22,532  $        25,172
Total  $        8,628  $        8,466  $        9,879  $             -    $      12,665  $      14,990  $      14,437  $      12,629  $      14,951  $      16,334  $      19,172  $      22,978  $        20,583  $        19,602  $        18,695  $        22,451  $        22,020  $        21,524  $        25,445  $        28,805
Personnel
Pilots & Co-Pilots  $        9,869  $      10,804  $      11,324  $             -    $      11,083  $      11,058  $      11,803  $      10,481  $      10,328  $      10,389  $      10,348  $      10,938  $        11,212  $        11,186  $        10,797  $        11,209  $        11,547  $        12,321  $        12,611  $        12,391
Flight Attendents  $      12,198  $      12,379  $      12,058  $             -    $      13,729  $      13,607  $      14,356  $      11,758  $      12,236  $      14,615  $      12,951  $      14,232  $        14,924  $        15,676  $        11,347  $        13,058  $        13,691  $        14,419  $        14,368  $        15,860
Payroll Taxes
Pilots & Co-Pilots  $        7,990  $        7,931  $        8,169  $             -    $        8,957  $        9,595  $      10,740  $      10,911  $      11,785  $      13,135  $        8,740  $        9,387  $          9,089  $          9,404  $          9,796  $          9,279  $        10,127  $          9,982  $        10,434  $        10,747
All Others  $        1,917  $        1,891  $        1,909  $             -    $        2,026  $        2,209  $        2,201  $        2,224  $        2,379  $        2,820  $        3,674  $        4,081  $          4,073  $          4,196  $          4,397  $          4,550  $          4,825  $          4,755  $          4,982  $          5,085
Raw Data                                        
Number of Months 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12
Number of Days 365 366 365 365 365 366 365 365 365 366 365 365 365 365 365 365 365 366 365 365
P10- Employee Count Data                                        
Sum of General Management              826            1,074            1,202              1,350            1,459            1,709            1,883            1,838            1,829            1,809            1,825              1,797              1,937                210              1,008              1,088              1,197              1,257              1,368
Sum of Pilots and Co-Pilots            2,025            2,243            2,414              2,962            3,316            3,725            3,966            4,022            4,197            4,535            4,845              5,317              5,588              5,634              5,564              5,676              7,435              7,331              7,497
Sum of Other Flight Personnel                 -                   -                   -                     -                   -                   -                   -                   -                   -                   -                   -                     -                     -                     -                     -                     -                     -                     -                     -  
Sum of Passenger and General Services            3,236            3,718            3,969              4,983            5,260            5,701            6,302            5,992            6,155            6,727            7,056              7,425              7,692              9,401              8,755              9,359            11,081            11,057            10,691
Sum of Maintenance              654               825               890              1,063            1,146            1,292            1,430            1,524            1,586            1,657            1,643              1,682              1,701              1,746              1,645              1,630              1,796              2,073              2,168
Sum of AC Handling 1                 -                   -                   -                     -                   -                   -                   -                   -                   -                   -                   -                     -                     -                     -                     -                     -                     -                     -                     -  
Sum of Aircraft Handling            2,819            3,300            3,555              3,783            4,058            4,688            5,045            5,122            5,063            5,201            5,458              5,754              6,106              6,056              6,119              6,624              8,392              8,494              9,111
Sum of Aircraft Control              132               141               146                 135               154               185              191              202              203              205              259                277                299                217                282                229                 273                 283                 290
Sum of Passenger Handling            8,132            9,749          10,691            11,164          11,246          11,197          12,030          11,896          10,044            8,962            8,807              8,559              8,408              7,638              7,210              7,600              8,950              7,726              8,298
Sum of Cargo Handling                 -                   -                   -                     -                   -                   -                   -                   -                   -                   -                   -                  383                415                431                374                402                 434                 435                 459
Sum of Trainees and Instructors                34                36                34                  10                42                50                72                74                79                78                75                  82                  82                161                  89                  84                  89                  91                  97
Sum of Stats              568               605               661                 685               795               889              949              964              853              745              695                745                737              1,432                867                944              1,139              1,181                 996
Sum of Traffic Solicitors                46                52                55                 148                69                71                61                60                54                54                56                  51                  42                  59                  14                  13                  12                  12                  12
Sum of Other              458               538               568              1,091            1,126            1,341            1,492            1,666            1,612            1,570            1,448              1,608              1,673              1,889              2,303              2,455              3,042              3,015              3,182
Sum of Transport Related                 -                   -                   -                     -                   -                   -                   -                   -                   -                   -                   -                     -                     -                     -                     -                     -                     -                     -                     -  
Sum of Total          18,930          22,281          24,185          27,374          28,671          30,848          33,421          33,360          31,675          31,543          32,167            33,680            34,680            34,874            34,230            36,104            43,840            42,955            44,169
P6- Objective Grouping Operating Expense Data                                   0 0 0
Sum of Salaries-General Management Personnel (000)  $      44,545  $      54,257  $      63,163  $      74,473  $      75,562  $      85,985  $     102,851  $    114,045  $    123,294  $    132,915  $    140,595  $    160,359  $      158,493  $      169,079  $        42,435  $        19,086  $        14,107  $        18,770  $        19,536  $        17,678
Sum of Salaries-Flight Personnel (000)  $    304,594  $     340,168  $     378,538  $     414,948  $     462,981  $     528,472  $     592,128  $    664,415  $    742,070  $    857,148  $    996,736  $  1,118,143  $    1,255,071  $    1,373,213  $    1,433,183  $    1,526,123  $    1,659,848  $    1,990,458  $    2,053,707  $    2,162,899
Sum of Salaries-Maintenance Labor (000)  $      37,932  $      44,348  $      50,677  $      57,320  $      66,520  $      74,306  $      82,480  $      98,148  $    113,925  $    124,979  $    134,988  $    142,069  $      151,654  $      175,964  $      165,863  $      170,387  $      183,427  $       218,036  $       222,502  $       239,517
Sum of Salaries-Aircraft And Traffic Handling Personnel (000)  $    245,923  $     287,961  $     307,541  $     338,490  $     365,369  $     410,480  $     452,197  $    494,587  $    517,672  $    562,144  $    573,462  $    609,714  $      650,274  $      637,504  $      714,823  $      727,642  $      804,947  $       921,370  $       959,742  $    1,010,714
Sum of Salaries-Other Personnel (000)  $      21,509  $      30,360  $      36,410  $      40,376  $      59,417  $      65,791  $      81,287  $      93,542  $    105,891  $    110,631  $    113,732  $    120,239  $      140,338  $      145,774  $      280,990  $      309,123  $      328,772  $       416,132  $       442,360  $       474,450
Sum of Salaries-Total (000)  $    654,503  $     757,094  $     836,329  $     925,607  $  1,029,849  $  1,165,034  $  1,310,943  $  1,464,737  $  1,602,852  $  1,787,817  $  1,959,513  $  2,150,524  $    2,355,830  $    2,501,534  $    2,637,294  $    2,752,361  $    2,991,101 3564766 3697847 3905258
Sum of Related Fringe Benefits-Personnel Expense (000)  $      59,457  $      70,259  $      75,193  $      87,153  $     101,241  $     108,241  $     125,807  $    115,667  $    114,861  $    133,555  $    134,047  $    153,416  $      170,427  $      183,085  $      167,504  $      176,693  $      193,668 251378 251319 262454
Sum of Related Fringe Benefits-Employee Benefits And Pensions (000)  $    163,327  $     188,641  $     238,935  $     290,449  $     346,679  $     429,779  $     445,341  $    422,060  $    498,776  $    517,380  $    604,737  $    739,148  $      693,240  $      679,783  $      651,964  $      768,484  $      795,016 943623 1092989 1272285
Sum of Related Fringe Benefits-Payroll Taxes (000)  $      48,594  $      55,687  $      61,276  $      69,214  $      75,982  $      87,813  $      99,712  $    108,783  $    117,198  $    132,607  $    138,873  $    156,989  $      163,834  $      174,616  $      183,755  $      182,054  $      204,284 247320 253989 267067
Sum of Related Fringe Benefits-Total (000)  $    271,378  $     314,587  $     375,404  $     446,816  $     523,902  $     625,833  $     670,860  $    646,510  $    730,835  $    783,542  $    877,657  $  1,049,553  $    1,027,501  $    1,037,484  $    1,003,223  $    1,127,231  $    1,192,968 1442321 1598297 1801806
Sum of Total Salaries And Related Fringe Benefits (000)  $    925,881  $  1,071,681  $  1,211,733  $  1,372,423  $  1,553,751  $  1,790,867  $  1,981,803  $  2,111,247  $  2,333,687  $  2,571,359  $  2,837,170  $  3,200,077  $    3,383,331  $    3,539,018  $    3,640,517  $    3,879,592  $    4,184,069 5007087 5296144 5707064
Sum of Services Purchased-Advertising And Other Promotions (000)  $      95,773  $     113,530  $     116,508  $     124,366  $     142,671  $     147,230  $     154,970  $    160,853  $    161,862  $    158,882  $    173,335  $    182,246  $      191,274  $      198,792  $      204,182  $      201,525  $      221,246 222530 208179 207269
Sum of Services Purchased-Communication (000)  $      30,335  $      32,874  $      27,806  $      32,263  $      34,319  $      25,730  $      27,514  $      24,889  $      21,441  $      19,360  $      17,939  $      17,261  $        19,995  $        19,409  $        22,404  $        20,266  $        23,021 30134 27885 32206
Sum of Services Purchased-Insurance (000)  $      23,882  $      21,608  $      17,647  $      15,299  $      15,757  $      14,815  $      38,390  $    111,949  $      65,062  $      63,597  $      61,703  $      59,937  $        53,030  $        49,878  $        50,982  $        55,671  $        56,616 64376 63576 50078
Sum of Services Purchased-Outside Flight Equipment Maintenance (000)  $    189,040  $     222,879  $     226,132  $     268,527  $     325,051  $     326,672  $     340,472  $    346,422  $    382,738  $    399,189  $    380,110  $    414,522  $      537,337  $      634,856  $      638,185  $      648,614  $      669,643 956266 924827 857125
Sum of Services Purchased-Traffic Commissions -Passenger (000)  $    141,249  $     161,616  $     176,341  $     176,518  $     175,314  $     177,814  $     116,539  $      66,358  $      56,565  $      11,900  $      10,828  $      11,275  $        11,208  $        11,432  $          9,404  $          9,182  $          8,463 42338 31947 15443
Sum of Services Purchased-Traffic Commissions-Cargo (000)  $           400  $           223  $           297  $             86  $             12  $           167  $             12  $           257  $           540  $           864  $           421  $           416  $             124  $             470  $              25  $             311  $             373 719 233 242
Sum of Services Purchased-Other Services (000)  $    135,487  $     159,084  $     189,810  $     216,624  $     239,848  $     269,450  $     303,019  $    325,187  $    341,637  $    370,514  $    461,753  $    530,016  $      578,240  $      637,427  $      631,924  $      701,790  $      827,845 1071320 1173004 1172332
Sum of Services Purchased-Total (000)  $    616,166  $     711,814  $     754,541  $     833,683  $     932,972  $     961,878  $     980,916  $  1,035,915  $  1,029,845  $  1,024,306  $  1,106,089  $  1,215,673  $    1,391,208  $    1,552,264  $    1,557,106  $    1,637,359  $    1,807,207 2387683 2429651 2334695
Sum of Transport Related Expense (000) 11366 12890 13865 14633 17415 17737 19001 13395 14048 13277 13497 14277 15018 15813 16558 10731 8204 10204 48566 72043
Sum of Total Operating Expense (000)  $  2,564,934  $  3,057,632  $  3,292,675  $  3,480,321  $  3,954,116  $  4,629,120  $  4,924,054  $  5,104,270  $  5,454,619  $  5,976,038  $  6,763,757  $  8,152,040  $    9,070,575  $  10,574,041  $  10,088,298  $  11,115,876  $  13,002,568 16464389 16421183 16379823
T1 & T2- Traffic Data                                   0 0 0
Sum of RPMs 2.38E+10 2.72E+10 2.85E+10 3.08E+10 3.65E+10 4.22E+10 4.46E+10 4.55E+10 4.80E+10 5.35E+10 6.03E+10 6.78E+10 7.24E+10 7.36E+10 7.46E+10 7.81E+10 8.39E+10 1.02967E+11 1.04461E+11 1.08143E+11
Sum of ASMs 3.68E+10 4.09E+10 4.47E+10 4.76E+10 5.29E+10 5.99E+10 6.55E+10 6.91E+10 7.19E+10 7.70E+10 8.54E+10 9.28E+10 9.98E+10 1.03E+11 9.82E+10 9.86E+10 1.04E+11 1.28272E+11 1.30503E+11 1.31259E+11
Sum of Miles 2.79E+08 3.09E+08 3.36E+08 3.57E+08 3.94E+08 4.45E+08 4.85E+08 5.10E+08 5.31E+08 5.67E+08 6.26E+08 6.80E+08 7.31E+08 7.59E+08 7.20E+08 7.23E+08 7.61E+08 942815966 923648762 906334051
Sum of Depts        695,942        748,812        787,308        808,153        848,240        904,486        942,466        948,250        950,589        982,479     1,029,746     1,093,090       1,161,549       1,192,452       1,126,242       1,115,311       1,145,776 1362550 1313862 1256408
Sum of Airborne Hours        720,329        786,214        865,354        901,926        990,371      1,111,736      1,198,103     1,250,112     1,293,588     1,378,958     1,511,691     1,632,229       1,749,646       1,832,915       1,744,063       1,737,109       1,818,681 1713151 1597951 2015323
Sum of Block Hours        852,902        935,820      1,024,418      1,067,629      1,169,845      1,307,692      1,395,717     1,456,295     1,502,804     1,607,500     1,755,257     1,890,934       2,041,620       2,136,226       2,026,136       2,021,450       2,113,654 2604159 2556426 2501224
Sum of AC Days          91,511          83,809          91,012          95,430        106,256        119,096        129,156        133,387        138,749        147,702        157,722        168,555          182,474          195,130          197,407          198,257          202,118 227182 219434 227272
Sum of Gallons 6.59E+08 7.37E+08 8.42E+08 8.47E+08 9.29E+08 1.01E+09 1.09E+09 1.12E+09 1.14E+09 1.20E+09 1.29E+09 1.39E+09 1.49E+09 1.51E+09 1.43E+09 1.44E+09 1.51E+09 1651517134 1525746457 1701853503
Sum of Passengers    50,151,362    55,490,793    51,669,196    59,177,010    65,485,500    72,710,320    73,742,879    72,515,950    74,788,288    81,150,157    88,473,713    96,349,391    101,989,972    102,041,896    101,429,689     106,307,266     110,645,895      134,070,163      133,245,919      135,856,371
P12- Profit and Loss Statement                                   0 0 0
Sum of Pax Rev (000) -2.76E+06 -3.27E+06 -3.64E+06 -3.96E+06 -4.50E+06 -5.40E+06 -5.29E+06 -5.24E+06 -5.61E+06 -6.12E+06 -7.09E+06 -8.55E+06 -9.17E+06 -1.02E+07 -9.56E+06 -1.11E+07 -1.26E+07 -15452573 -16722358 -17657672
Sum of Charter Pax (000)  $     (13,957)  $     (18,774)  $     (21,082)  $     (20,297)  $     (30,628)  $     (29,285)  $     (28,567)  $     (18,332)  $     (14,637)  $     (19,043)  $     (25,029)  $     (19,051)  $       (25,747)  $       (53,854)  $       (36,122)  $       (30,074)  $       (22,833) -39100 -45473 -45848
Sum of Transport Related Rev (000)  $     (10,832)  $     (11,369)  $     (10,176)  $       (9,553)  $       (9,938)  $       (8,120)  $     (12,152)  $     (12,050)  $     (11,783)  $     (12,355)  $     (13,978)  $     (15,035)  $       (16,743)  $       (11,059)  $       (17,899)  $       (20,166)  $       (24,413) -34329 -55797 -63668
Sum of Cargo Rev (000)  $     (41,238)  $     (48,632)  $     (56,813)  $     (61,951)  $     (64,488)  $     (69,801)  $     (61,175)  $     (67,939)  $     (78,670)  $     (94,785)  $   (118,747)  $   (140,478)  $     (150,378)  $     (170,038)  $     (145,397)  $     (116,385)  $               -   0 0 0
Sum of Total Rev (000) -2.87E+06 -3.41E+06 -3.82E+06 -4.16E+06 -4.74E+06 -5.65E+06 -5.56E+06 -5.52E+06 -5.94E+06 -6.53E+06 -7.58E+06 -9.09E+06 -9.86E+06 -1.10E+07 -1.04E+07 -1.21E+07 -1.37E+07 -17087612 -17699434 -18605116
Sum of Passenger Baggage Fees (000) 1.30E+03 1.40E+03 1.59E+03 2.01E+03 2.23E+03 2.85E+03 2.79E+03 2.88E+03 2.99E+03 3.31E+03 1.65E+04 2.07E+04 2.08E+04 2.52E+04 2.70E+04 2.98E+04 3.20E+04 178982 143540 73170
Sum of Reservation Cancellation Fees And Misc Operating Revenues (000) 0.00E+00 0.00E+00 0.00E+00 6.99E+04 9.05E+04 9.85E+04 1.30E+05 1.67E+05 2.01E+05 2.62E+05 3.02E+05 3.51E+05 5.00E+05 4.27E+05 5.90E+05 5.59E+05 8.55E+05 1222830 568180 590047
P52- Functional Grouping Operating Expense Data                                   0 0 0
Sum of Pilots And Copilots (000)  $    216,896  $     239,692  $     267,725  $     286,697  $     325,697  $     366,753  $     418,165  $    466,234  $    523,139  $    606,514  $    713,901  $    803,699  $      886,733  $      965,329  $      992,853  $    1,069,896  $    1,153,338 1394439 1426599 1482770
Sum of Other Flight Personnel (000)  $             -    $             -    $             -    $             -    $             -    $             -    $             -    $             -    $             -    $             -    $             -    $             -    $          1,802  $               -    $          2,821  $               -    $               -   0 0 0
Sum of Trainees And Instructors (000)  $        1,287  $        1,511  $        1,733  $        1,853  $        2,059  $        2,317  $        3,133  $        4,613  $        4,956  $        5,339  $        5,525  $        5,606  $          6,305  $          6,742  $        11,887  $        10,656  $        10,527 15029 13900 14261
Sum of Personnel Expenses (000)  $      19,984  $      24,233  $      27,336  $      30,314  $      32,829  $      36,669  $      43,965  $      41,566  $      41,540  $      43,602  $      46,927  $      52,994  $        59,615  $        62,508  $        60,832  $        62,366  $        65,538 91605 92452 92898
Sum of Employee Benefits And Pensions (000)  $      27,230  $      30,479  $      35,364  $      39,077  $      47,522  $      22,538  $      20,480  $      25,809  $    103,892  $    105,521  $    138,922  $    214,635  $      153,997  $      150,242  $      152,478  $      201,612  $      192,940 243510 290303 349175
Sum of Taxes-Payroll (000)  $      16,179  $      17,790  $      19,719  $      21,578  $      26,531  $      31,816  $      40,005  $      43,272  $      47,401  $      55,129  $      39,638  $      45,480  $        48,325  $        52,547  $        55,190  $        51,629  $        57,480 74215 76494 80574
Sum of Total Flight Equipment Maintenance (Memo) (000)  $    276,073  $     328,107  $     342,770  $     399,453  $     484,467  $     504,102  $     547,706  $    551,565  $    648,601  $    679,049  $    675,350  $    737,953  $      890,209  $    1,035,961  $    1,035,148  $    1,079,882  $    1,135,380 1573079 1549992 1472039
Sum of Flying Operations-Aircraft Fuels (000)  $    365,696  $     483,813  $     493,342  $     386,766  $     490,501  $     825,287  $     849,956  $    842,960  $    917,002  $  1,103,258  $  1,466,593  $  2,134,132  $    2,531,582  $    3,520,885  $    2,894,702  $    3,456,500  $    4,658,413 5891233 5539422 5076103