Frontier Airlines 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
Atlantic Operations                                            
A Sum of Pax Rev (000) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                                   -                                   -                                    -                                    -   0
A Sum of Total Rev (000) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                                   -                                   -                                    -                                    -   0
A Sum of RPM 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                                   -                                   -                                    -                                    -   0
A Sum of ASM 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                                   -                                   -                                    -                                    -   0
A Sum of AC Op Expense (000) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                                   -                                   -                                    -                                    -   0
Latin America Operations                                            
L Sum of Pax Rev (000) 0 0 0 0 0 0 0 0 0 0 28,174 62,400 97,443 80,392 55,030 56,244 61,443                         55,239                        62,324                         49,257                        32,489 36783.85
L Sum of Total Rev (000) 0 0 0 0 0 0 0 0 0 0 34,339 70,711 108,496 95,027 62,742 64,657 69,490                         68,226                     162,746                      154,658                      124,110 64100.15
L Sum of RPM 0 0 0 0 0 0 0 0 0 0 475,946,107 642,676,973 904,481,902 825,594,749 535,273,941 757,373,449 645,039,376           1,193,491,246         1,222,893,434          1,288,208,914          1,345,509,720 1147049108
L Sum of ASM 0 0 0 0 0 0 0 0 0 0 632,177,792 821,019,332 1,258,871,136 996,509,126 652,587,824 857,765,584 765,105,996           1,421,661,060         1,428,097,560          1,542,049,200          1,642,916,295 1355191410
L Sum of AC Op Expense (000) 0 0 0 0 0 0 0 0 0 0 20,059 46,334 69,780 58,746 29,076 32,889 19,236                         33,563                     101,501                         92,084                        58,148 42421.51
Pacific Operations                                            
P Sum of Pax Rev (000) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                                   -                                   -                                    -                                    -   0
P Sum of Total Rev (000) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                                   -                                   -                                    -                                    -   0
P Sum of RPM 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                                   -                                   -                                    -                                    -   0
P Sum of ASM 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                                   -                                   -                                    -                                    -   0
P Sum of AC Op Expense (000) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                                   -                                   -                                    -                                    -   0
Domestic Operations                                            
D Sum of Pax Rev (000) 53,626 105,163 130,621 182,275 293,266 432,994 428,619 443,973 558,158 671,937 778,241 889,653 1,014,847 1,122,282 868,536 1,029,057 1,400,573                   1,113,337                  1,076,137                   1,215,586                  1,161,948 1047421.45
D Sum of Total Rev (000) 55,850 109,511 138,323 192,319 307,487 450,610 446,652 464,616 590,063 787,227 926,001 1,060,994 1,225,868 1,275,873 1,050,655 1,252,292 1,592,424                   1,365,239                  1,185,805                   1,420,212                  1,479,902 1649477.23
D Sum of RPM 347,337,000 782,861,000 1,028,272,000 1,286,527,000 2,002,568,000 2,596,461,000 2,710,254,000 3,061,037,348 4,565,154,422 6,014,153,335 6,809,073,894 7,717,600,346 8,988,522,830 9,107,711,289 8,026,314,173 8,457,598,851 9,687,450,180           9,392,896,755         8,634,981,578          9,865,530,047        12,049,634,831 14862409070
D Sum of ASM 716,894,000 1,308,512,000 1,810,419,000 2,174,102,000 3,386,558,000 4,038,523,000 4,681,184,000 5,176,819,460 6,618,185,702 8,222,275,346 8,562,564,282 9,671,670,330 11,326,235,494 11,134,496,990 9,904,515,024 10,168,912,986 11,103,444,794         10,486,930,884         9,438,565,596        10,997,035,428        13,852,578,221 17003489972
D Sum of AC Op Expense (000) 0 0 0 104,003 149,586 223,877 259,074 289,945 345,039 456,022 515,720 611,069 686,572 870,019 518,154 600,747 835,518                       813,198                     715,040                      804,661                      800,690 860703.82
International Operations                                            
I Sum of Pax Rev (000) 0 0 0 0 0 0 0 0 0 0 28,174 62,400 97,443 80,392 55,030 56,244 61,443                         55,239                        62,324                         49,257                        32,489 36783.85
I Sum of Total Rev (000) 0 0 0 0 0 0 0 0 0 0 34,339 70,711 108,496 95,027 62,742 64,657 69,490                         68,226                     162,746                      154,658                      124,110 64100.15
I Sum of RPM 0 0 0 0 0 0 0 0 0 0 475,946,107 642,676,973 904,481,902 825,594,749 535,273,941 757,373,449 645,039,376           1,193,491,246         1,222,893,434          1,288,208,914          1,345,509,720 1147049108
I Sum of ASM 0 0 0 0 0 0 0 0 0 0 632,177,792 821,019,332 1,258,871,136 996,509,126 652,587,824 857,765,584 765,105,996           1,421,661,060         1,428,097,560          1,542,049,200          1,642,916,295 1355191410
I Sum of AC Op Expense (000) 0 0 0 0 0 0 0 0 0 0 20,059 46,334 69,780 58,746 29,076 32,889 19,236                         33,563                     101,501                         92,084                        58,148 42421.51
Total                                            
T Sum of Pax Rev (000) 53,626 105,163 130,621 182,275 293,266 432,994 428,619 443,973 558,158 671,937 806,415 952,054 1,112,290 1,202,674 923,566 1,085,300 1,462,015                   1,168,576                  1,138,462                   1,264,843                  1,194,437 1084205.3
T Sum of Total Rev (000) 55,850 109,511 138,323 192,319 307,487 450,610 446,652 464,616 590,063 787,227 960,340 1,131,705 1,334,364 1,370,900 1,113,397 1,316,949 1,661,914                   1,433,466                  1,348,551                   1,574,869                  1,604,012 1713577.38
T Sum of RPM 347,337,000 782,861,000 1,028,272,000 1,286,527,000 2,002,568,000 2,596,461,000 2,710,254,000 3,061,037,348 4,565,154,422 6,014,153,335 7,285,020,001 8,360,277,319 9,893,004,732 9,933,306,038 8,561,588,114 9,214,972,300 10,332,489,556         10,586,388,001         9,857,875,012        11,153,738,961        13,395,144,551 16009458178
T Sum of ASM 716,894,000 1,308,512,000 1,810,419,000 2,174,102,000 3,386,558,000 4,038,523,000 4,681,184,000 5,176,819,460 6,618,185,702 8,222,275,346 9,194,742,074 10,492,689,662 12,585,106,630 12,131,006,116 10,557,102,848 11,026,678,570 11,868,550,790         11,908,591,944       10,866,663,156        12,539,084,628        15,495,494,516 18358681382
T Sum of AC Op Expense (000) 0 0 0 104,003 149,586 223,877 259,074 289,945 345,039 456,022 535,779 657,403 756,352 928,765 547,230 633,636 854,754                       846,761                     816,541                      896,745                      858,839 903125.33
International Operation Percentages                                             
Sum of Pax Rev (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 3.5% 6.6% 8.8% 6.7% 6.0% 5.2% 4.2% 4.7% 5.5% 3.9% 2.7% 3.4%
Sum of Total Rev (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 3.6% 6.2% 8.1% 6.9% 5.6% 4.9% 4.2% 4.8% 12.1% 9.8% 7.7% 3.7%
Sum of RPM 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 6.5% 7.7% 9.1% 8.3% 6.3% 8.2% 6.2% 11.3% 12.4% 11.5% 10.0% 7.2%
Sum of ASM 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 6.9% 7.8% 10.0% 8.2% 6.2% 7.8% 6.4% 11.9% 13.1% 12.3% 10.6% 7.4%
Sum of AC Op Expense (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 3.7% 7.0% 9.2% 6.3% 5.3% 5.2% 2.3% 4.0% 12.4% 10.3% 6.8% 4.7%
Atlantic Operations Percentages                                            
Sum of Pax Rev (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sum of Total Rev (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sum of RPM 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sum of ASM 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sum of AC Op Expense (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Latin America Operations Percentages                                            
Sum of Pax Rev (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 3.5% 6.6% 8.8% 6.7% 6.0% 5.2% 4.2% 4.7% 5.5% 3.9% 2.7% 3.4%
Sum of Total Rev (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 3.6% 6.2% 8.1% 6.9% 5.6% 4.9% 4.2% 4.8% 12.1% 9.8% 7.7% 3.7%
Sum of RPM 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 6.5% 7.7% 9.1% 8.3% 6.3% 8.2% 6.2% 11.3% 12.4% 11.5% 10.0% 7.2%
Sum of ASM 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 6.9% 7.8% 10.0% 8.2% 6.2% 7.8% 6.4% 11.9% 13.1% 12.3% 10.6% 7.4%
Sum of AC Op Expense (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 3.7% 7.0% 9.2% 6.3% 5.3% 5.2% 2.3% 4.0% 12.4% 10.3% 6.8% 4.7%
Pacific Operations Percentages                                            
Sum of Pax Rev (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sum of Total Rev (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sum of RPM 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sum of ASM 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sum of AC Op Expense (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Domestic Operations Percentages                                            
Sum of Pax Rev (000) 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 96.5% 93.4% 91.2% 93.3% 94.0% 94.8% 95.8% 95.3% 94.5% 96.1% 97.3% 96.6%
Sum of Total Rev (000) 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 96.4% 93.8% 91.9% 93.1% 94.4% 95.1% 95.8% 95.2% 87.9% 90.2% 92.3% 96.3%
Sum of RPM 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 93.5% 92.3% 90.9% 91.7% 93.7% 91.8% 93.8% 88.7% 87.6% 88.5% 90.0% 92.8%
Sum of ASM 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 93.1% 92.2% 90.0% 91.8% 93.8% 92.2% 93.6% 88.1% 86.9% 87.7% 89.4% 92.6%
Sum of AC Op Expense (000) 0.0% 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 96.3% 93.0% 90.8% 93.7% 94.7% 94.8% 97.7% 96.0% 87.6% 89.7% 93.2% 95.3%
Atlantic Operations Percentage of International                                            
Sum of Pax Rev (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sum of Total Rev (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sum of RPM 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sum of ASM 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sum of AC Op Expense (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Latin America Operations Percentage of International                                            
Sum of Pax Rev (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Sum of Total Rev (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Sum of RPM 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Sum of ASM 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Sum of AC Op Expense (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Pacific Operations Percentage of International                                            
Sum of Pax Rev (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sum of Total Rev (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sum of RPM 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sum of ASM 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sum of AC Op Expense (000) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Yield - Pax Revenue / RPM                                            
Yield - Atlantic 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Yield - Latin America 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.059 0.097 0.108 0.097 0.103 0.074 0.095 0.046 0.051 0.038 0.024 0.032
Yield - Pacific 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Yield - Domestic 0.154 0.134 0.127 0.142 0.146 0.167 0.158 0.145 0.122 0.112 0.114 0.115 0.113 0.123 0.108 0.122 0.145 0.119 0.125 0.123 0.096 0.070
Yield - International 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.059 0.097 0.108 0.097 0.103 0.074 0.095 0.046 0.051 0.038 0.024 0.032
Yield - Total 0.154 0.134 0.127 0.142 0.146 0.167 0.158 0.145 0.122 0.112 0.111 0.114 0.112 0.121 0.108 0.118 0.141 0.110 0.115 0.113 0.089 0.068
RASM - Pax Revenue / ASM                                            
RASM - Atlantic 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
RASM - Latin America 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.045 0.076 0.077 0.081 0.084 0.066 0.080 0.039 0.044 0.032 0.020 0.027
RASM - Pacific 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
RASM - Domestic 0.075 0.080 0.072 0.084 0.087 0.107 0.092 0.086 0.084 0.082 0.091 0.092 0.090 0.101 0.088 0.101 0.126 0.106 0.114 0.111 0.084 0.062
RASM - International 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.045 0.076 0.077 0.081 0.084 0.066 0.080 0.039 0.044 0.032 0.020 0.027
RASM - Total 0.075 0.080 0.072 0.084 0.087 0.107 0.092 0.086 0.084 0.082 0.088 0.091 0.088 0.099 0.087 0.098 0.123 0.098 0.105 0.101 0.077 0.059
CASM Aircraft Operations - Expenses / ASM                                            
CASM - Atlantic 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
CASM - Latin America 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.032 0.056 0.055 0.059 0.045 0.038 0.025 0.024 0.071 0.060 0.035 0.031
CASM - Pacific 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
CASM - Domestic 0.000 0.000 0.000 0.048 0.044 0.055 0.055 0.056 0.052 0.055 0.060 0.063 0.061 0.078 0.052 0.059 0.075 0.078 0.076 0.073 0.058 0.051
CASM - International 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.032 0.056 0.055 0.059 0.045 0.038 0.025 0.024 0.071 0.060 0.035 0.031
CASM - Total 0.000 0.000 0.000 0.048 0.044 0.055 0.055 0.056 0.052 0.055 0.058 0.063 0.060 0.077 0.052 0.057 0.072 0.071 0.075 0.072 0.055 0.049
Load Factor - RPM/ASM                                            
L.F. - Atlantic 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
L.F. - Latin America 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 75% 78% 72% 83% 82% 88% 84% 84% 86% 84% 82% 85%
L.F. - Pacific 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
L.F. - Domestic 48% 60% 57% 59% 59% 64% 58% 59% 69% 73% 80% 80% 79% 82% 81% 83% 87% 90% 91% 90% 87% 87%
L.F. - International 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 75% 78% 72% 83% 82% 88% 84% 84% 86% 84% 82% 85%
L.F. - Total 48% 60% 57% 59% 59% 64% 58% 59% 69% 73% 79% 80% 79% 82% 81% 84% 87% 89% 91% 89% 86% 87%
Sum of RPM                                            
RPM - Atlantic                                -                                -                                 -                                -                                  -                                  -                                -                                 -                                -                                  -                                  -                                    -                                    -                                  -                                  -                                   -                                  -                                     -                                   -                                    -                                    -                                    -  
RPM - Latin America                                -                                -                                 -                                -                                  -                                  -                                -                                 -                                -                                  -              475,946,107              642,676,973              904,481,902            825,594,749            535,273,941             757,373,449            645,039,376           1,193,491,246         1,222,893,434          1,288,208,914          1,345,509,720          1,147,049,108
RPM - Pacific                                -                                -                                 -                                -                                  -                                  -                                -                                 -                                -                                  -                                  -                                    -                                    -                                  -                                  -                                   -                                  -                                     -                                   -                                    -                                    -                                    -  
RPM - Domestic            347,337,000          782,861,000       1,028,272,000       1,286,527,000         2,002,568,000         2,596,461,000       2,710,254,000       3,061,037,348      4,565,154,422        6,014,153,335         6,809,073,894          7,717,600,346          8,988,522,830         9,107,711,289        8,026,314,173         8,457,598,851        9,687,450,180           9,392,896,755         8,634,981,578          9,865,530,047        12,049,634,831        14,862,409,070
RPM - International                                -                                -                                 -                                -                                  -                                  -                                -                                 -                                -                                  -              475,946,107              642,676,973              904,481,902            825,594,749            535,273,941             757,373,449            645,039,376           1,193,491,246         1,222,893,434          1,288,208,914          1,345,509,720          1,147,049,108
RPM - Total            347,337,000          782,861,000       1,028,272,000       1,286,527,000         2,002,568,000         2,596,461,000       2,710,254,000       3,061,037,348      4,565,154,422        6,014,153,335         7,285,020,001          8,360,277,319          9,893,004,732         9,933,306,038        8,561,588,114         9,214,972,300      10,332,489,556         10,586,388,001         9,857,875,012        11,153,738,961        13,395,144,551        16,009,458,178
Sum of ASM                                            
ASM - Atlantic                        -                        -                         -                        -                          -                          -                        -                         -                        -                          -                          -                           -                           -                          -                          -                          -                          -                            -                          -                           -                           -                           -  
ASM - Latin America                                -                                -                                 -                                -                                  -                                  -                                -                                 -                                -                                  -              632,177,792              821,019,332          1,258,871,136            996,509,126            652,587,824             857,765,584            765,105,996           1,421,661,060         1,428,097,560          1,542,049,200          1,642,916,295          1,355,191,410
ASM - Pacific                                -                                -                                 -                                -                                  -                                  -                                -                                 -                                -                                  -                                  -                                    -                                    -                                  -                                  -                                   -                                  -                                     -                                   -                                    -                                    -                                    -  
ASM - Domestic            716,894,000      1,308,512,000       1,810,419,000       2,174,102,000         3,386,558,000         4,038,523,000       4,681,184,000       5,176,819,460      6,618,185,702        8,222,275,346         8,562,564,282          9,671,670,330        11,326,235,494      11,134,496,990        9,904,515,024       10,168,912,986      11,103,444,794         10,486,930,884         9,438,565,596        10,997,035,428        13,852,578,221        17,003,489,972
ASM - International                                -                                -                                 -                                -                                  -                                  -                                -                                 -                                -                                  -              632,177,792              821,019,332          1,258,871,136            996,509,126            652,587,824             857,765,584            765,105,996           1,421,661,060         1,428,097,560          1,542,049,200          1,642,916,295          1,355,191,410
ASM - Total            716,894,000      1,308,512,000       1,810,419,000       2,174,102,000         3,386,558,000         4,038,523,000       4,681,184,000       5,176,819,460      6,618,185,702        8,222,275,346         9,194,742,074        10,492,689,662        12,585,106,630      12,131,006,116      10,557,102,848       11,026,678,570      11,868,550,790         11,908,591,944       10,866,663,156        12,539,084,628        15,495,494,516        18,358,681,382
Sum of Pax Rev                                            
Pax Rev - Atlantic                                -                                -                                 -                                -                                  -                                  -                                -                                 -                                -                                  -                                  -                                    -                                    -                                  -                                  -                                   -                                  -                                     -                                   -                                    -                                    -                                    -  
Pax Rev - Latin America                                -                                -                                 -                                -                                  -                                  -                                -                                 -                                -                                  -                         28,174                        62,400                        97,443                       80,392                       55,030                        56,244                       61,443                         55,239                        62,324                         49,257                        32,489                         36,784
Pax Rev - Pacific                                -                                -                                 -                                -                                  -                                  -                                -                                 -                                -                                  -                                  -                                    -                                    -                                  -                                  -                                   -                                  -                                     -                                   -                                    -                                    -                                    -  
Pax Rev - Domestic                       53,626                  105,163                   130,621                   182,275                     293,266                     432,994                   428,619                   443,973                  558,158                    671,937                     778,241                      889,653                  1,014,847                 1,122,282                    868,536                  1,029,057                 1,400,573                   1,113,337                  1,076,137                   1,215,586                  1,161,948                   1,047,421
Pax Rev - International                                -                                -                                 -                                -                                  -                                  -                                -                                 -                                -                                  -                         28,174                        62,400                        97,443                       80,392                       55,030                        56,244                       61,443                         55,239                        62,324                         49,257                        32,489                         36,784
Pax Rev - Total                       53,626                  105,163                   130,621                   182,275                     293,266                     432,994                   428,619                   443,973                  558,158                    671,937                     806,415                      952,054                  1,112,290                 1,202,674                    923,566                  1,085,300                 1,462,015                   1,168,576                  1,138,462                   1,264,843                  1,194,437                   1,084,205
Sum of Aircraft Expense                                            
Expense - Atlantic                                -                                -                                 -                                -                                  -                                  -                                -                                 -                                -                                  -                                  -                                    -                                    -                                  -                                  -                                   -                                  -                                     -                                   -                                    -                                    -                                    -  
Expense - Latin America                                -                                -                                 -                                -                                  -                                  -                                -                                 -                                -                                  -                         20,059                        46,334                        69,780                       58,746                       29,076                        32,889                       19,236                         33,563                     101,501                         92,084                        58,148                         42,422
Expense - Pacific                                -                                -                                 -                                -                                  -                                  -                                -                                 -                                -                                  -                                  -                                    -                                    -                                  -                                  -                                   -                                  -                                     -                                   -                                    -                                    -                                    -  
Expense - Domestic                                -                                -                                 -                     104,003                     149,586                     223,877                   259,074                   289,945                  345,039                    456,022                     515,720                      611,069                      686,572                     870,019                    518,154                     600,747                    835,518                       813,198                     715,040                      804,661                      800,690                      860,704
Expense - International                                -                                -                                 -                                -                                  -                                  -                                -                                 -                                -                                  -                         20,059                        46,334                        69,780                       58,746                       29,076                        32,889                       19,236                         33,563                     101,501                         92,084                        58,148                         42,422
Expense - Total                                -                                -                                 -                     104,003                     149,586                     223,877                   259,074                   289,945                  345,039                    456,022                     535,779                      657,403                      756,352                     928,765                    547,230                     633,636                    854,754                       846,761                     816,541                      896,745                      858,839                      903,125
RPM Percentage                                            
RPM - Atlantic 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
RPM - Latin America 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 6.5% 7.7% 9.1% 8.3% 6.3% 8.2% 6.2% 11.3% 12.4% 11.5% 10.0% 7.2%
RPM - Pacific 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
RPM - Domestic 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 93.5% 92.3% 90.9% 91.7% 93.7% 91.8% 93.8% 88.7% 87.6% 88.5% 90.0% 92.8%
RPM - International 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 6.5% 7.7% 9.1% 8.3% 6.3% 8.2% 6.2% 11.3% 12.4% 11.5% 10.0% 7.2%
ASM Percentage                                            
ASM - Atlantic 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
ASM - Latin America 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 6.9% 7.8% 10.0% 8.2% 6.2% 7.8% 6.4% 11.9% 13.1% 12.3% 10.6% 7.4%
ASM - Pacific 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
ASM - Domestic 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 93.1% 92.2% 90.0% 91.8% 93.8% 92.2% 93.6% 88.1% 86.9% 87.7% 89.4% 92.6%
ASM - International 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 6.9% 7.8% 10.0% 8.2% 6.2% 7.8% 6.4% 11.9% 13.1% 12.3% 10.6% 7.4%
Pax Rev Percentage                                            
Pax Rev - Atlantic 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Pax Rev - Latin America 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 3.5% 6.6% 8.8% 6.7% 6.0% 5.2% 4.2% 4.7% 5.5% 3.9% 2.7% 3.4%
Pax Rev - Pacific 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Pax Rev - Domestic 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 96.5% 93.4% 91.2% 93.3% 94.0% 94.8% 95.8% 95.3% 94.5% 96.1% 97.3% 96.6%
Pax Rev - International 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 3.5% 6.6% 8.8% 6.7% 6.0% 5.2% 4.2% 4.7% 5.5% 3.9% 2.7% 3.4%
Aircraft Expense Percentage                                            
Expense - Atlantic 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Expense - Latin America 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 3.7% 7.0% 9.2% 6.3% 5.3% 5.2% 2.3% 4.0% 12.4% 10.3% 6.8% 4.7%
Expense - Pacific 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Expense - Domestic 0.0% 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 96.3% 93.0% 90.8% 93.7% 94.7% 94.8% 97.7% 96.0% 87.6% 89.7% 93.2% 95.3%
Expense - International 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 3.7% 7.0% 9.2% 6.3% 5.3% 5.2% 2.3% 4.0% 12.4% 10.3% 6.8% 4.7%
Source:  US DOT Form 41 via BTS, schedules P12, P52 & T2.