Delta
Air Lines Employee Data and Analysis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delta Airlines |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
|
Traffic Indicies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage Length in Miles
(for SLA purposes) |
761 |
783 |
795 |
823 |
849 |
871 |
885 |
893 |
948 |
984 |
1,039 |
1,170 |
1,237 |
1,282 |
1,290 |
1,240 |
1,239 |
1,221 |
1,196 |
1,184 |
1,147 |
1,125 |
1,141 |
1,149 |
|
Seats Per Departure (for
SDA purposes) |
180 |
181 |
180 |
179 |
178 |
178 |
176 |
178 |
180 |
180 |
183 |
187 |
187 |
190 |
188 |
191 |
192 |
193 |
193 |
191 |
188 |
187 |
187 |
188 |
|
Price Per Gallon of Fuel |
$ 0.55 |
$ 0.65 |
$ 0.63 |
$ 0.51 |
$ 0.51 |
$ 0.65 |
$ 0.68 |
$ 0.65 |
$ 0.79 |
$ 1.13 |
$ 1.71 |
$ 2.08 |
$ 2.26 |
$ 3.22 |
$ 2.50 |
$ 2.45 |
$ 3.10 |
$ 3.29 |
$ 2.97 |
$ 3.57 |
$ 1.92 |
$ 1.50 |
$ 1.66 |
$ 2.18 |
|
Airborne Hours / Block
Hours |
83% |
83% |
83% |
83% |
82% |
82% |
83% |
83% |
83% |
83% |
84% |
85% |
85% |
85% |
84% |
84% |
85% |
85% |
85% |
86% |
85% |
85% |
86% |
86% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outsourcing Indicies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance $'s
Outsourced |
12.5% |
19.8% |
17.3% |
23.7% |
24.4% |
21.0% |
23.6% |
25.9% |
23.8% |
23.9% |
34.9% |
43.9% |
36.2% |
31.0% |
25.9% |
39.3% |
38.3% |
41.5% |
41.8% |
36.7% |
41.1% |
42.9% |
45.8% |
53.7% |
|
Other Outsourcing as %
of Total Exp. (ex-Fuel) |
10.7% |
11.3% |
12.6% |
13.3% |
13.3% |
11.6% |
10.0% |
10.8% |
8.5% |
9.3% |
10.8% |
11.8% |
12.2% |
11.8% |
11.6% |
11.3% |
11.2% |
10.4% |
11.2% |
11.1% |
11.4% |
11.4% |
11.7% |
12.1% |
|
Transport Related Expense
(000) |
$ 306,714 |
$ 365,398 |
$ 257,851 |
$ 235,158 |
$ 310,346 |
$ 340,297 |
$ 449,617 |
$ 689,549 |
$ 2,768,721 |
$ 3,237,920 |
$ 3,589,235 |
$ 4,001,411 |
$ 4,550,545 |
$ 5,329,570 |
$ 4,435,124 |
$ 5,502,757 |
$ 6,463,573 |
$ 6,410,104 |
$ 6,077,496 |
$ 5,704,859 |
$ 5,010,233 |
$ 5,222,725 |
$ 5,806,682 |
$ 6,994,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productivity Measures
(unadjusted) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours Per Employee
Per Month |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots & Co-Pilots
(note: Includes Flight Engineers where applicable) |
39.0 |
41.0 |
43.0 |
41.2 |
46.0 |
41.5 |
45.0 |
41.3 |
41.6 |
47.5 |
51.9 |
50.5 |
49.6 |
45.7 |
42.5 |
42.0 |
41.9 |
41.5 |
42.3 |
43.3 |
43.1 |
42.5 |
40.7 |
40.6 |
|
Flight Attendants (note:
Avg Crew = 1 FA per 50 seats) |
36.8 |
41.9 |
40.3 |
39.0 |
38.2 |
38.1 |
38.0 |
40.2 |
42.1 |
45.4 |
48.9 |
51.6 |
50.1 |
47.1 |
46.7 |
47.0 |
45.1 |
45.9 |
47.8 |
47.3 |
47.1 |
46.2 |
46.6 |
47.1 |
|
Maintenance |
22.8 |
27.4 |
26.5 |
24.7 |
22.5 |
33.0 |
31.8 |
21.2 |
19.8 |
21.9 |
27.1 |
29.6 |
28.0 |
27.7 |
26.3 |
30.7 |
26.9 |
26.3 |
27.7 |
28.1 |
27.5 |
27.1 |
26.9 |
28.0 |
|
Passenger, Cargo and
Aircraft Handling |
6.1 |
7.1 |
6.4 |
6.1 |
6.0 |
6.0 |
6.0 |
8.5 |
8.4 |
9.3 |
9.7 |
9.7 |
9.2 |
9.3 |
9.1 |
9.0 |
8.6 |
8.3 |
8.4 |
8.7 |
9.0 |
9.3 |
9.3 |
9.5 |
|
Other |
20.3 |
25.2 |
27.2 |
25.7 |
25.6 |
26.6 |
21.7 |
11.4 |
11.0 |
12.2 |
14.0 |
15.0 |
16.1 |
17.9 |
18.6 |
15.0 |
14.4 |
15.4 |
17.7 |
17.7 |
17.6 |
18.3 |
17.7 |
17.4 |
|
Total |
2.5 |
2.8 |
2.7 |
2.6 |
2.6 |
2.6 |
2.6 |
2.6 |
2.5 |
2.8 |
3.1 |
3.2 |
3.1 |
3.1 |
3.0 |
2.9 |
2.8 |
2.8 |
2.9 |
3.0 |
3.0 |
3.0 |
3.0 |
3.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASMs Per Employee (000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots & Co-Pilots |
15,598.8 |
16,420.9 |
17,030.3 |
16,239.5 |
17,938.2 |
16,137.3 |
17,453.4 |
16,309.4 |
16,835.0 |
19,143.4 |
21,654.5 |
21,980.1 |
21,637.0 |
20,181.2 |
18,636.1 |
18,763.0 |
19,000.4 |
18,940.2 |
19,361.9 |
19,759.3 |
19,208.5 |
18,732.4 |
17,937.5 |
18,066.6 |
|
Flight Attendants |
8,176.5
|
9,283.9
|
8,878.4
|
8,587.2
|
8,366.9
|
8,337.8
|
8,370.8
|
8,895.0
|
9,440.0
|
10,164.1 |
11,140.0 |
11,997.2 |
11,697.2 |
10,984.4 |
10,914.3 |
10,984.3 |
10,634.4 |
10,868.4 |
11,366.4 |
11,279.5 |
11,161.9 |
10,897.7 |
10,983.7 |
11,128.7 |
|
Maintenance |
18,268.6 |
21,924.2 |
21,022.3 |
19,522.6 |
17,547.0 |
25,702.0 |
24,655.6 |
16,734.2 |
16,030.7 |
17,657.6 |
22,620.7 |
25,742.7 |
24,378.7 |
24,464.8 |
23,083.8 |
27,448.1 |
24,380.6 |
24,011.4 |
25,389.7 |
25,666.3 |
24,501.2 |
23,894.4 |
23,719.3 |
24,930.8 |
|
Passenger, Cargo and
Aircraft Handling |
4,884.8
|
5,725.6
|
5,046.2
|
4,789.1
|
4,651.8
|
4,709.6
|
4,644.9
|
6,680.6
|
6,782.4
|
7,518.2
|
8,108.5
|
8,478.8
|
8,005.6
|
8,253.6
|
7,980.0
|
8,033.9
|
7,781.3
|
7,582.4
|
7,721.8
|
7,970.7
|
8,048.7
|
8,188.6
|
8,221.1
|
8,475.0
|
|
Other |
16,210.5 |
20,238.5 |
21,564.4 |
20,306.3 |
19,996.9 |
20,732.4 |
16,844.3 |
8,985.5
|
8,874.6
|
9,863.8
|
11,681.5 |
13,049.5 |
14,004.0 |
15,864.5 |
16,350.4 |
13,420.4 |
13,049.6 |
14,067.2 |
16,176.3 |
16,159.2 |
15,698.4 |
16,130.3 |
15,604.3 |
15,463.6 |
|
Total |
1,964.0
|
2,272.6
|
2,147.5
|
2,043.5
|
1,998.6
|
2,062.4
|
2,016.3
|
2,016.0
|
2,043.5
|
2,257.0
|
2,562.6
|
2,752.7
|
2,701.5
|
2,719.9
|
2,644.8
|
2,616.3
|
2,538.2
|
2,559.0
|
2,689.9
|
2,723.5
|
2,688.3
|
2,682.7
|
2,656.4
|
2,703.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees Per Aircraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots & Co-Pilots
(Crews) |
7.8 |
7.6 |
7.4 |
7.8 |
6.9 |
7.6 |
6.5 |
6.8 |
6.7 |
8.0 |
7.2 |
7.7 |
6.8 |
7.4 |
7.5 |
7.4 |
7.5 |
7.5 |
7.4 |
7.2 |
7.3 |
7.4 |
7.6 |
7.7 |
|
Flight Attendants (Crews) |
8.2 |
7.5 |
7.9 |
8.2 |
8.4 |
8.3 |
7.7 |
6.9 |
6.6 |
8.4 |
7.7 |
7.5 |
6.7 |
7.2 |
6.8 |
6.6 |
7.0 |
6.8 |
6.5 |
6.6 |
6.7 |
6.8 |
6.6 |
6.6 |
|
Maintenance (Inhouse) |
13.3 |
11.4 |
12.0 |
13.0 |
14.2 |
9.5 |
9.2 |
13.2 |
14.1 |
17.4 |
13.9 |
13.1 |
12.0 |
12.2 |
12.2 |
10.1 |
11.8 |
11.8 |
11.3 |
11.1 |
11.4 |
11.7 |
11.5 |
11.2 |
|
Passenger, Cargo and
Aircraft Handling (Inhouse) |
49.7 |
43.8 |
49.9 |
52.8 |
53.6 |
52.1 |
48.7 |
33.0 |
33.3 |
41.0 |
38.7 |
39.8 |
36.7 |
36.2 |
35.2 |
34.6 |
36.8 |
37.5 |
37.1 |
35.6 |
34.8 |
34.0 |
33.1 |
32.8 |
|
Other (Inhouse) |
15.0 |
12.4 |
11.7 |
12.5 |
12.5 |
11.8 |
13.4 |
24.6 |
25.5 |
31.2 |
26.8 |
25.9 |
21.0 |
18.9 |
17.2 |
20.7 |
22.0 |
20.2 |
17.7 |
17.6 |
17.8 |
17.3 |
17.5 |
18.0 |
|
Total |
123.5 |
110.3 |
117.2 |
123.8 |
124.7 |
119.0 |
112.2 |
109.4 |
110.7 |
136.5 |
122.4 |
122.7 |
108.6 |
110.0 |
106.1 |
106.3 |
112.9 |
111.0 |
106.5 |
104.2 |
104.1 |
103.8 |
102.6 |
102.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Passengers Per Employee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots & Co-Pilots |
10,417
|
11,945
|
12,660
|
11,850
|
13,073
|
11,587
|
11,623
|
11,261
|
11,774
|
12,806
|
13,931
|
12,908
|
12,373
|
11,223
|
10,310
|
10,395
|
10,633
|
11,023
|
11,446
|
12,058
|
12,100
|
11,916
|
11,457
|
11,530
|
|
Flight Attendants |
5,460 |
6,753 |
6,600 |
6,266 |
6,098 |
5,987 |
5,574 |
6,142 |
6,602 |
6,799 |
7,166 |
7,046 |
6,689 |
6,109 |
6,038 |
6,085 |
5,951 |
6,325 |
6,719 |
6,883 |
7,031 |
6,932 |
7,016 |
7,102 |
|
Maintenance |
12,200
|
15,948
|
15,628
|
14,246
|
12,788
|
18,455
|
16,419
|
11,555
|
11,212
|
11,812
|
14,552
|
15,118
|
13,941
|
13,605
|
12,771
|
15,207
|
13,644
|
13,974
|
15,009
|
15,663
|
15,433
|
15,200
|
15,150
|
15,911
|
|
Passenger, Cargo and
Aircraft Handling |
3,262 |
4,165 |
3,751 |
3,495 |
3,390 |
3,382 |
3,093 |
4,613 |
4,744 |
5,029 |
5,216 |
4,979 |
4,578 |
4,590 |
4,415 |
4,451 |
4,354 |
4,413 |
4,565 |
4,864 |
5,070 |
5,209 |
5,251 |
5,409 |
|
Other |
10,826
|
14,722
|
16,031
|
14,818
|
14,574
|
14,887
|
11,217
|
6,204 |
6,207 |
6,598 |
7,515 |
7,664 |
8,008 |
8,823 |
9,046 |
7,435 |
7,303 |
8,187 |
9,563 |
9,861 |
9,889 |
10,261
|
9,967 |
9,869 |
|
Total |
1,312 |
1,653 |
1,596 |
1,491 |
1,457 |
1,481 |
1,343 |
1,392 |
1,429 |
1,510 |
1,649 |
1,617 |
1,545 |
1,513 |
1,463 |
1,449 |
1,420 |
1,489 |
1,590 |
1,662 |
1,693 |
1,707 |
1,697 |
1,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productivity Measures
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Passenger Revenue Per
Employee (000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots & Co-Pilots |
$ 1,363.9 |
$ 1,471.3 |
$ 1,566.8 |
$ 1,505.7 |
$ 1,635.7 |
$ 1,549.7 |
$ 1,465.6 |
$ 1,329.5 |
$ 1,435.6 |
$ 1,594.9 |
$ 1,835.7 |
$ 2,043.5 |
$ 2,162.6 |
$ 2,154.1 |
$ 1,702.7 |
$ 1,982.5 |
$ 2,185.0 |
$ 2,303.2 |
$ 2,446.2 |
$ 2,602.5 |
$ 2,458.8 |
$ 2,276.4 |
$ 2,217.3 |
$ 2,338.8 |
|
Flight Attendants |
$ 714.9 |
$ 831.8 |
$ 816.8 |
$ 796.2 |
$ 762.9 |
$ 800.7 |
$ 702.9 |
$ 725.1 |
$ 805.0 |
$ 846.8 |
$ 944.3 |
$ 1,115.4 |
$ 1,169.1 |
$ 1,172.4 |
$ 997.2 |
$ 1,160.6 |
$ 1,222.9 |
$ 1,321.6 |
$ 1,436.1 |
$ 1,485.6 |
$ 1,428.8 |
$ 1,324.3 |
$ 1,357.7 |
$ 1,440.7 |
|
Maintenance |
$ 1,597.3 |
$ 1,964.3 |
$ 1,934.1 |
$ 1,810.1 |
$ 1,600.0 |
$ 2,468.2 |
$ 2,070.4 |
$ 1,364.1 |
$ 1,367.0 |
$ 1,471.1 |
$ 1,917.6 |
$ 2,393.4 |
$ 2,436.6 |
$ 2,611.3 |
$ 2,109.1 |
$ 2,900.2 |
$ 2,803.7 |
$ 2,919.8 |
$ 3,207.8 |
$ 3,380.5 |
$ 3,136.3 |
$ 2,903.7 |
$ 2,932.0 |
$ 3,227.5 |
|
Passenger, Cargo and
Aircraft Handling |
$ 427.1 |
$ 513.0 |
$ 464.3 |
$ 444.0 |
$ 424.2 |
$ 452.3 |
$ 390.0 |
$ 544.6 |
$ 578.4 |
$ 626.4 |
$ 687.4 |
$ 788.3 |
$ 800.1 |
$ 881.0 |
$ 729.1 |
$ 848.9 |
$ 894.8 |
$ 922.0 |
$ 975.6 |
$ 1,049.8 |
$ 1,030.3 |
$ 995.1 |
$ 1,016.2 |
$ 1,097.1 |
|
Other |
$ 1,417.4 |
$ 1,813.3 |
$ 1,984.0 |
$ 1,882.7 |
$ 1,823.4 |
$ 1,991.0 |
$ 1,414.4 |
$ 732.5 |
$ 756.8 |
$ 821.8 |
$ 990.2 |
$ 1,213.2 |
$ 1,399.7 |
$ 1,693.3 |
$ 1,493.9 |
$ 1,418.0 |
$ 1,500.7 |
$ 1,710.6 |
$ 2,043.8 |
$ 2,128.3 |
$ 2,009.5 |
$ 1,960.2 |
$ 1,928.9 |
$ 2,001.9 |
|
Total |
$ 171.7 |
$ 203.6 |
$ 197.6 |
$ 189.5 |
$ 182.2 |
$ 198.1 |
$ 169.3 |
$ 164.3 |
$ 174.3 |
$ 188.0 |
$ 217.2 |
$ 255.9 |
$ 270.0 |
$ 290.3 |
$ 241.6 |
$ 276.4 |
$ 291.9 |
$ 311.2 |
$ 339.8 |
$ 358.7 |
$ 344.1 |
$ 326.0 |
$ 328.4 |
$ 350.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salary and Benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Salary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management and All Other |
$ 46,044 |
$ 61,023 |
$ 81,966 |
$ 79,042 |
$ 70,886 |
$ 154,882 |
$ 118,694 |
$ 53,880 |
$ 54,845 |
$ 48,365 |
$ 43,140 |
$ 47,417 |
$ 82,970 |
$ 64,743 |
$ 67,107 |
$ 64,065 |
$ 56,885 |
$ 73,525 |
$ 93,590 |
$ 136,143 |
$ 168,577 |
$ 143,745 |
$ 135,480 |
$ 137,636 |
|
Pilots & Co-Pilots |
$ 129,315 |
$ 134,016 |
$ 131,249 |
$ 121,885 |
$ 143,880 |
$ 150,549 |
$ 185,982 |
$ 173,365 |
$ 197,380 |
$ 209,330 |
$ 155,532 |
$ 127,268 |
$ 128,756 |
$ 125,616 |
$ 132,374 |
$ 142,801 |
$ 149,925 |
$ 158,227 |
$ 181,804 |
$ 193,555 |
$ 195,379 |
$ 228,112 |
$ 223,849 |
$ 230,669 |
|
Flight Attendants |
$ 29,954 |
$ 35,736 |
$ 34,952 |
$ 35,087 |
$ 38,127 |
$ 19,519 |
$ 40,482 |
$ 42,158 |
$ 45,441 |
$ 45,333 |
$ 40,037 |
$ 37,039 |
$ 36,931 |
$ 37,038 |
$ 39,593 |
$ 39,638 |
$ 40,475 |
$ 44,156 |
$ 47,832 |
$ 48,149 |
$ 49,356 |
$ 54,155 |
$ 58,341 |
$ 59,053 |
|
Maintenance |
$ 33,052 |
$ 40,024 |
$ 39,669 |
$ 38,788 |
$ 33,287 |
$ 62,432 |
$ 58,800 |
$ 57,697 |
$ 61,400 |
$ 65,248 |
$ 58,523 |
$ 57,015 |
$ 51,464 |
$ 46,369 |
$ 52,477 |
$ 52,534 |
$ 50,040 |
$ 53,980 |
$ 61,809 |
$ 64,479 |
$ 64,548 |
$ 70,925 |
$ 73,552 |
$ 66,784 |
|
Passenger, Cargo and
Aircraft Handling |
$ 35,873 |
$ 42,750 |
$ 38,440 |
$ 37,510 |
$ 39,307 |
$ 34,435 |
$ 31,365 |
$ 45,277 |
$ 47,378 |
$ 47,445 |
$ 43,110 |
$ 39,090 |
$ 39,015 |
$ 40,752 |
$ 41,779 |
$ 44,681 |
$ 45,654 |
$ 47,006 |
$ 50,057 |
$ 51,073 |
$ 52,532 |
$ 59,355 |
$ 62,570 |
$ 63,555 |
|
All Non-Cockpit |
$ 27,114 |
$ 32,742 |
$ 33,143 |
$ 32,434 |
$ 31,743 |
$ 41,979 |
$ 37,975 |
$ 37,506 |
$ 39,717 |
$ 38,323 |
$ 33,850 |
$ 33,063 |
$ 40,135 |
$ 34,716 |
$ 36,416 |
$ 37,720 |
$ 36,164 |
$ 40,752 |
$ 46,347 |
$ 55,481 |
$ 63,032 |
$ 60,634 |
$ 61,223 |
$ 61,482 |
|
Total |
$ 47,178 |
$ 55,506 |
$ 53,968 |
$ 52,040 |
$ 53,344 |
$ 60,682 |
$ 64,825 |
$ 63,854 |
$ 68,691 |
$ 68,551 |
$ 57,460 |
$ 53,359 |
$ 59,729 |
$ 56,138 |
$ 59,629 |
$ 61,814 |
$ 61,021 |
$ 67,021 |
$ 76,485 |
$ 86,138 |
$ 93,441 |
$ 97,950 |
$ 99,416 |
$ 101,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Compensation Per
Employee (All Employees) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits, Pensions and
Payroll Taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots & Co-Pilots |
$ 26,237 |
$ 58,222 |
$ 22,675 |
$ 20,720 |
$ 15,065 |
$ 8,314 |
$ 9,655 |
$ 45,077 |
$ 83,537 |
$ 86,195 |
$ 77,320 |
$ 75,500 |
$ 17,872 |
$ 18,054 |
$ 21,055 |
$ 34,487 |
$ 35,864 |
$ 40,905 |
$ 55,704 |
$ 58,775 |
$ 61,344 |
$ 63,832 |
$ 64,213 |
$ 60,259 |
|
All Others |
$ 7,662 |
$ 8,680 |
$ 8,609 |
$ 7,727 |
$ 7,363 |
$ 8,237 |
$ 9,407 |
$ 10,674 |
$ 12,560 |
$ 13,666 |
$ 12,594 |
$ 13,886 |
$ 10,669 |
$ 12,603 |
$ 17,453 |
$ 16,425 |
$ 15,567 |
$ 18,004 |
$ 16,374 |
$ 16,262 |
$ 15,382 |
$ 17,125 |
$ 15,249 |
$ 13,433 |
|
Total |
$ 10,000 |
$ 15,536 |
$ 10,383 |
$ 9,362 |
$ 8,221 |
$ 8,247 |
$ 9,436 |
$ 14,927 |
$ 21,176 |
$ 22,217 |
$ 20,254 |
$ 21,602 |
$ 11,569 |
$ 13,338 |
$ 17,964 |
$ 18,943 |
$ 18,279 |
$ 21,098 |
$ 21,838 |
$ 22,122 |
$ 21,814 |
$ 23,814 |
$ 22,500 |
$ 20,441 |
|
Personnel |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots & Co-Pilots |
$ 7,365 |
$ 7,447 |
$ 8,244 |
$ 8,757 |
$ 10,349 |
$ 9,763 |
$ 11,734 |
$ 10,441 |
$ 11,024 |
$ 11,872 |
$ 11,552 |
$ 11,789 |
$ 13,867 |
$ 13,179 |
$ 12,696 |
$ 13,124 |
$ 14,006 |
$ 13,806 |
$ 14,266 |
$ 15,781 |
$ 16,521 |
$ 17,434 |
$ 18,142 |
$ 18,709 |
|
Flight Attendents |
$ 8,895 |
$ 8,648 |
$ 10,215 |
$ 10,352 |
$ 10,372 |
$ 10,454 |
$ 11,083 |
$ 10,904 |
$ 8,632 |
$ 7,777 |
$ 8,418 |
$ 9,372 |
$ 12,006 |
$ 13,481 |
$ 14,155 |
$ 15,236 |
$ 15,510 |
$ 15,988 |
$ 16,959 |
$ 17,740 |
$ 18,344 |
$ 18,544 |
$ 19,631 |
$ 19,168 |
|
Payroll Taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots & Co-Pilots |
$ 8,640 |
$ 7,157 |
$ 8,486 |
$ 6,079 |
$ 5,827 |
$ 8,111 |
$ 8,454 |
$ 9,037 |
$ 9,517 |
$ 10,034 |
$ 8,934 |
$ 7,978 |
$ 5,161 |
$ 8,134 |
$ 8,768 |
$ 8,810 |
$ 8,580 |
$ 9,228 |
$ 9,667 |
$ 9,442 |
$ 8,972 |
$ 9,191 |
$ 9,537 |
$ 10,769 |
|
All Others |
$ 2,861 |
$ 3,274 |
$ 3,258 |
$ 3,313 |
$ 3,279 |
$ 3,425 |
$ 3,942 |
$ 3,781 |
$ 4,103 |
$ 4,248 |
$ 3,916 |
$ 3,499 |
$ 3,662 |
$ 3,943 |
$ 4,306 |
$ 4,107 |
$ 4,226 |
$ 4,311 |
$ 4,834 |
$ 4,757 |
$ 4,815 |
$ 5,385 |
$ 5,610 |
$ 5,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Raw Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Months |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
|
Number of Days |
365 |
366 |
365 |
365 |
365 |
366 |
365 |
365 |
365 |
366 |
365 |
365 |
365 |
365 |
365 |
365 |
365 |
366 |
365 |
365 |
365 |
366 |
365 |
365 |
|
P10- Employee Count Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sum of General Management |
209 |
233 |
308 |
293 |
452 |
515 |
565 |
203 |
177 |
185 |
153 |
127 |
142 |
258 |
369 |
494 |
235 |
270 |
292 |
341 |
348 |
371 |
405 |
447 |
|
Sum of Pilots and
Co-Pilots |
8,347 |
8,143 |
8,152 |
8,753 |
8,072 |
9,123 |
8,103 |
8,074 |
7,155 |
6,786 |
6,181 |
5,706 |
5,904 |
6,391 |
6,581 |
10,701 |
10,708 |
10,606 |
10,547 |
10,741 |
11,476 |
12,026 |
12,734 |
13,206 |
|
Sum of Other Flight
Personnel |
1 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Sum of Passenger and
General Services |
15,926 |
14,403 |
15,637 |
16,553 |
17,306 |
17,657 |
16,895 |
14,804 |
12,760 |
12,781 |
12,015 |
10,454 |
10,921 |
11,742 |
11,237 |
18,279 |
19,132 |
18,483 |
17,966 |
18,816 |
19,749 |
20,672 |
20,796 |
21,439 |
|
Sum of Maintenance |
7,128 |
6,099 |
6,604 |
7,281 |
8,252 |
5,728 |
5,736 |
7,869 |
7,514 |
7,357 |
5,917 |
4,872 |
5,240 |
5,272 |
5,313 |
7,315 |
8,345 |
8,366 |
8,043 |
8,269 |
8,997 |
9,428 |
9,630 |
9,570 |
|
Sum of AC Handling 1 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Sum of Aircraft Handling |
9,674 |
8,904 |
10,807 |
11,550 |
12,438 |
13,014 |
12,544 |
2,927 |
2,590 |
2,632 |
2,313 |
1,947 |
1,971 |
2,005 |
1,996 |
3,409 |
3,766 |
3,809 |
3,805 |
3,880 |
3,979 |
4,200 |
4,389 |
4,473 |
|
Sum of Aircraft Control |
685 |
535 |
617 |
632 |
634 |
657 |
686 |
596 |
567 |
536 |
471 |
415 |
399 |
366 |
331 |
578 |
623 |
614 |
636 |
657 |
689 |
719 |
757 |
797 |
|
Sum of Passenger
Handling |
6,563 |
6,488 |
7,412 |
8,033 |
8,255 |
7,853 |
7,623 |
7,796 |
6,902 |
6,660 |
6,650 |
6,442 |
7,176 |
6,408 |
11,559 |
19,589 |
20,296 |
20,608 |
20,534 |
20,452 |
21,069 |
20,983 |
21,203 |
21,341 |
|
Sum of Cargo Handling |
9,736 |
7,427 |
8,676 |
9,466 |
9,800 |
9,736 |
9,594 |
8,392 |
7,701 |
7,451 |
7,073 |
5,988 |
6,411 |
6,848 |
1,483 |
1,416 |
1,462 |
1,462 |
1,471 |
1,638 |
1,651 |
1,609 |
1,435 |
1,541 |
|
Sum of Trainees and
Instructors |
321 |
465 |
488 |
369 |
530 |
580 |
455 |
987 |
834 |
678 |
484 |
363 |
408 |
372 |
230 |
546 |
515 |
459 |
454 |
654 |
764 |
779 |
828 |
748 |
|
Sum of Stats |
3,966 |
2,362 |
1,953 |
2,345 |
2,516 |
2,447 |
2,453 |
1,713 |
818 |
838 |
680 |
591 |
585 |
498 |
457 |
734 |
763 |
745 |
760 |
834 |
933 |
893 |
882 |
891 |
|
Sum of Traffic
Solicitors |
933 |
936 |
962 |
1,034 |
971 |
800 |
770 |
848 |
779 |
810 |
781 |
826 |
844 |
840 |
758 |
1,369 |
1,220 |
1,193 |
1,185 |
1,187 |
1,169 |
1,337 |
1,519 |
1,618 |
|
Sum of Other |
2,813 |
2,844 |
3,035 |
3,252 |
3,224 |
3,274 |
4,718 |
11,107 |
11,142 |
10,844 |
9,513 |
7,831 |
7,285 |
6,420 |
6,056 |
12,312 |
13,093 |
11,883 |
10,225 |
10,459 |
11,176 |
10,957 |
11,409 |
12,172 |
|
Sum of Transport Related |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Sum of Total |
66,302
|
58,839
|
64,649
|
69,559
|
72,449
|
71,384
|
70,140
|
65,319
|
58,945
|
57,558
|
52,231
|
45,562
|
47,286
|
47,420
|
46,372
|
76,742
|
80,158
|
78,498
|
75,918
|
77,928
|
82,000
|
83,974
|
85,987
|
88,243
|
|
P6- Objective Grouping
Operating Expense Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sum of Salaries-General
Management Personnel (000) |
$ 67,875 |
$ 100,258 |
$ 163,638 |
$ 164,209 |
$ 72,657 |
$ 53,522 |
$ 105,248 |
$ 67,480 |
$ 73,466 |
$ 48,781 |
$ 35,225 |
$ 21,950 |
$ 29,872 |
$ 43,288 |
$ 16,104 |
$ 40,160 |
$ 68,402 |
$ 78,180 |
$ 105,929 |
$ 117,224 |
$ 74,478 |
$ 82,617 |
$ 28,226 |
$ 101,003 |
|
Sum of Salaries-Flight
Personnel (000) |
$ 1,556,570 |
$ 1,606,002 |
$ 1,616,481 |
$ 1,647,645 |
$ 1,821,221 |
$ 1,718,098 |
$ 2,190,956 |
$ 2,023,849 |
$ 1,992,085 |
$ 1,999,912 |
$ 1,442,392 |
$ 1,113,393 |
$ 1,163,497 |
$ 1,237,716 |
$ 1,316,052 |
$ 2,252,669 |
$ 2,379,762 |
$ 2,494,303 |
$ 2,776,838 |
$ 2,984,942 |
$ 3,216,887 |
$ 3,862,776 |
$ 4,063,749 |
$ 4,312,268 |
|
Sum of
Salaries-Maintenance Labor (000) |
$ 235,596 |
$ 244,108 |
$ 261,974 |
$ 282,412 |
$ 274,688 |
$ 357,610 |
$ 337,276 |
$ 454,019 |
$ 461,363 |
$ 480,033 |
$ 346,283 |
$ 277,779 |
$ 269,671 |
$ 244,455 |
$ 278,809 |
$ 384,287 |
$ 417,584 |
$ 451,600 |
$ 497,126 |
$ 533,176 |
$ 580,736 |
$ 668,681 |
$ 708,309 |
$ 639,125 |
|
Sum of Salaries-Aircraft
And Traffic Handling Personnel (000) |
$ 956,300 |
$ 998,383 |
$ 1,057,575 |
$ 1,113,332 |
$ 1,223,511 |
$ 1,076,443 |
$ 954,969 |
$ 892,446 |
$ 841,438 |
$ 819,797 |
$ 711,625 |
$ 578,226 |
$ 622,557 |
$ 636,824 |
$ 642,101 |
$ 1,116,663 |
$ 1,193,719 |
$ 1,245,342 |
$ 1,323,810 |
$ 1,359,918 |
$ 1,438,739 |
$ 1,632,912 |
$ 1,738,432 |
$ 1,789,193 |
|
Sum of Salaries-Other
Personnel (000) |
$ 311,622 |
$ 317,138 |
$ 389,302 |
$ 412,243 |
$ 472,668 |
$ 1,126,057 |
$ 958,366 |
$ 733,064 |
$ 680,656 |
$ 597,139 |
$ 465,679 |
$ 439,795 |
$ 738,759 |
$ 499,777 |
$ 512,031 |
$ 949,962 |
$ 831,854 |
$ 991,602 |
$ 1,102,883 |
$ 1,717,300 |
$ 2,351,344 |
$ 1,978,260 |
$ 2,009,794 |
$ 2,084,103 |
|
Sum of Salaries-Total
(000) |
$ 3,127,963 |
$ 3,265,889 |
$ 3,488,970 |
$ 3,619,841 |
$ 3,864,745 |
$ 4,331,730 |
$ 4,546,815 |
$ 4,170,858 |
$ 4,049,008 |
$ 3,945,662 |
$ 3,001,204 |
$ 2,431,143 |
$ 2,824,356 |
$ 2,662,060 |
$ 2,765,097 |
$ 4,743,741 |
$ 4,891,321 |
$ 5,261,027 |
$ 5,806,586 |
$ 6,712,560 |
$ 7,662,184 |
$ 8,225,246 |
$ 8,548,510 |
$ 8,925,692 |
|
Sum of Related Fringe
Benefits-Personnel Expense (000) |
$ 203,136 |
$ 185,191 |
$ 226,936 |
$ 248,016 |
$ 263,026 |
$ 273,646 |
$ 282,335 |
$ 245,729 |
$ 189,017 |
$ 179,960 |
$ 172,542 |
$ 165,250 |
$ 212,990 |
$ 242,524 |
$ 242,608 |
$ 418,935 |
$ 446,719 |
$ 441,938 |
$ 455,145 |
$ 503,293 |
$ 551,875 |
$ 592,995 |
$ 639,266 |
$ 658,013 |
|
Sum of Related Fringe
Benefits-Employee Benefits And Pensions (000) |
$ 663,039 |
$ 914,132 |
$ 671,259 |
$ 651,191 |
$ 595,621 |
$ 588,692 |
$ 661,834 |
$ 974,999 |
$ 1,248,193 |
$ 1,278,756 |
$ 1,057,891 |
$ 984,246 |
$ 547,035 |
$ 632,475 |
$ 833,041 |
$ 1,453,739 |
$ 1,465,195 |
$ 1,656,134 |
$ 1,657,885 |
$ 1,723,914 |
$ 1,788,784 |
$ 1,999,790 |
$ 1,934,722 |
$ 1,803,766 |
|
Sum of Related Fringe
Benefits-Payroll Taxes (000) |
$ 237,953 |
$ 224,248 |
$ 253,254 |
$ 254,651 |
$ 258,104 |
$ 287,262 |
$ 313,030 |
$ 289,427 |
$ 280,577 |
$ 283,776 |
$ 235,544 |
$ 184,960 |
$ 182,008 |
$ 213,763 |
$ 229,020 |
$ 365,477 |
$ 385,394 |
$ 390,550 |
$ 417,993 |
$ 421,027 |
$ 442,547 |
$ 497,951 |
$ 532,432 |
$ 535,933 |
|
Sum of Related Fringe
Benefits-Total (000) |
$ 1,104,128 |
$ 1,323,571 |
$ 1,151,449 |
$ 1,153,858 |
$ 1,116,751 |
$ 1,149,600 |
$ 1,257,199 |
$ 1,510,155 |
$ 1,717,787 |
$ 1,742,492 |
$ 1,465,977 |
$ 1,334,456 |
$ 942,033 |
$ 1,088,762 |
$ 1,304,669 |
$ 2,238,150 |
$ 2,297,308 |
$ 2,488,622 |
$ 2,531,023 |
$ 2,648,234 |
$ 2,783,206 |
$ 3,090,736 |
$ 3,106,420 |
$ 2,997,712 |
|
Sum of Total Salaries And
Related Fringe Benefits (000) |
$ 4,232,091 |
$ 4,589,460 |
$ 4,640,419 |
$ 4,773,699 |
$ 4,981,496 |
$ 5,481,330 |
$ 5,804,014 |
$ 5,681,013 |
$ 5,766,795 |
$ 5,688,154 |
$ 4,467,181 |
$ 3,765,599 |
$ 3,766,389 |
$ 3,750,822 |
$ 4,069,766 |
$ 6,981,891 |
$ 7,188,629 |
$ 7,749,649 |
$ 8,337,609 |
$ 9,360,794 |
$ 10,445,390 |
$ 11,315,982 |
$ 11,654,930 |
$ 11,923,404 |
|
Sum of Services
Purchased-Advertising And Other Promotions (000) |
$ 149,376 |
$ 104,090 |
$ 110,999 |
$ 121,512 |
$ 139,739 |
$ 128,972 |
$ 153,015 |
$ 126,748 |
$ 134,803 |
$ 146,893 |
$ 163,575 |
$ 149,441 |
$ 171,273 |
$ 100,516 |
$ 137,992 |
$ 165,690 |
$ 210,598 |
$ 233,016 |
$ 219,899 |
$ 220,989 |
$ 227,923 |
$ 273,667 |
$ 280,855 |
$ 265,081 |
|
Sum of Services
Purchased-Communication (000) |
$ 173,636 |
$ 187,015 |
$ 174,275 |
$ 196,647 |
$ 191,995 |
$ 181,864 |
$ 198,047 |
$ 182,443 |
$ 169,886 |
$ 187,210 |
$ 177,491 |
$ 187,970 |
$ 215,579 |
$ 251,328 |
$ 228,945 |
$ 345,523 |
$ 376,829 |
$ 359,184 |
$ 354,260 |
$ 376,578 |
$ 362,753 |
$ 345,540 |
$ 346,923 |
$ 361,425 |
|
Sum of Services
Purchased-Insurance (000) |
$ 57,615 |
$ 61,164 |
$ 71,601 |
$ 46,092 |
$ 34,534 |
$ 31,857 |
$ 50,286 |
$ 182,835 |
$ 115,870 |
$ 120,420 |
$ 94,752 |
$ 99,745 |
$ 103,888 |
$ 77,332 |
$ 63,055 |
$ 126,571 |
$ 113,357 |
$ 116,752 |
$ 86,593 |
$ 73,226 |
$ 56,116 |
$ 49,412 |
$ 54,126 |
$ 49,280 |
|
Sum of Services
Purchased-Outside Flight Equipment Maintenance (000) |
$ 112,685 |
$ 170,677 |
$ 172,138 |
$ 257,345 |
$ 292,179 |
$ 304,507 |
$ 327,483 |
$ 315,676 |
$ 254,584 |
$ 271,117 |
$ 374,443 |
$ 466,748 |
$ 426,750 |
$ 325,627 |
$ 307,187 |
$ 810,032 |
$ 827,192 |
$ 1,005,909 |
$ 1,067,046 |
$ 941,606 |
$ 950,234 |
$ 1,016,018 |
$ 1,130,571 |
$ 1,051,229 |
|
Sum of Services
Purchased-Traffic Commissions -Passenger (000) |
$ 1,099,341 |
$ 1,031,883 |
$ 1,002,831 |
$ 939,121 |
$ 763,102 |
$ 614,264 |
$ 510,804 |
$ 302,196 |
$ 210,175 |
$ 203,633 |
$ 187,796 |
$ 224,832 |
$ 246,386 |
$ 268,319 |
$ 234,373 |
$ 552,126 |
$ 634,368 |
$ 558,310 |
$ 557,676 |
$ 593,475 |
$ 535,966 |
$ 564,376 |
$ 601,842 |
$ 616,482 |
|
Sum of Services
Purchased-Traffic Commissions-Cargo (000) |
$ 4,537 |
$ 3,699 |
$ 4,095 |
$ 2,816 |
$ 3,090 |
$ 4,175 |
$ 2,871 |
$ 10,303 |
$ 10,436 |
$ 13,701 |
$ 13,331 |
$ 13,587 |
$ 13,931 |
$ 17,281 |
$ 6,369 |
$ 13,451 |
$ 15,996 |
$ 14,862 |
$ 15,623 |
$ 16,028 |
$ 13,781 |
$ 14,658 |
$ 16,389 |
$ 20,052 |
|
Sum of Services
Purchased-Other Services (000) |
$ 1,090,003 |
$ 1,248,990 |
$ 1,373,996 |
$ 1,519,375 |
$ 1,567,444 |
$ 1,401,644 |
$ 1,246,148 |
$ 1,298,567 |
$ 1,171,595 |
$ 1,342,104 |
$ 1,478,539 |
$ 1,572,099 |
$ 1,679,925 |
$ 1,721,242 |
$ 1,622,444 |
$ 2,457,176 |
$ 2,617,390 |
$ 2,517,685 |
$ 2,752,983 |
$ 2,878,661 |
$ 3,015,542 |
$ 3,163,528 |
$ 3,460,890 |
$ 3,781,057 |
|
Sum of Services
Purchased-Total (000) |
$ 2,687,193 |
$ 2,807,518 |
$ 2,909,935 |
$ 3,081,802 |
$ 2,980,535 |
$ 2,667,283 |
$ 2,488,654 |
$ 2,418,768 |
$ 2,067,349 |
$ 2,285,078 |
$ 2,489,927 |
$ 2,714,422 |
$ 2,857,732 |
$ 2,761,645 |
$ 2,600,197 |
$ 4,470,569 |
$ 4,795,730 |
$ 4,805,718 |
$ 5,054,080 |
$ 5,100,563 |
$ 5,162,315 |
$ 5,402,271 |
$ 5,845,530 |
$ 6,144,606 |
|
Sum of Transport Related
Expense (000) |
306714 |
365398 |
257851 |
235158 |
310346 |
340297 |
449617 |
689549 |
2768721 |
3237920 |
3589235 |
4001411 |
4550545 |
5329570 |
4435124 |
5502757 |
6463573 |
6410104 |
6077496 |
5704859 |
5010233 |
5222725 |
5806682 |
6994170 |
|
Sum of Total Operating
Expense (000) |
$ 11,518,849 |
$ 12,746,582 |
$ 12,582,662 |
$ 12,836,685 |
$ 13,171,304 |
$ 13,861,497 |
$ 14,183,177 |
$ 13,445,779 |
$ 15,360,207 |
$ 16,767,211 |
$ 17,308,878 |
$ 17,308,303 |
$ 18,233,944 |
$ 20,916,811 |
$ 18,651,434 |
$ 29,277,924 |
$ 33,070,900 |
$ 34,268,490 |
$ 33,980,512 |
$ 37,501,946 |
$ 32,971,114 |
$ 32,873,182 |
$ 35,326,128 |
$ 39,034,093 |
|
T1 & T2- Traffic Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sum of RPMs |
8.52E+10 |
9.39E+10 |
9.97E+10 |
1.03E+11 |
1.05E+11 |
1.08E+11 |
9.77E+10 |
9.53E+10 |
8.94E+10 |
9.83E+10 |
1.04E+11 |
9.89E+10 |
1.03E+11 |
1.06E+11 |
1.01E+11 |
1.68E+11 |
1.68E+11 |
1.70E+11 |
1.73E+11 |
1.81E+11 |
1.88E+11 |
1.92E+11 |
1.97E+11 |
2.05E+11 |
|
Sum of ASMs |
1.30E+11 |
1.34E+11 |
1.39E+11 |
1.42E+11 |
1.45E+11 |
1.47E+11 |
1.41E+11 |
1.32E+11 |
1.20E+11 |
1.30E+11 |
1.34E+11 |
1.25E+11 |
1.28E+11 |
1.29E+11 |
1.23E+11 |
2.01E+11 |
2.03E+11 |
2.01E+11 |
2.04E+11 |
2.12E+11 |
2.20E+11 |
2.25E+11 |
2.28E+11 |
2.39E+11 |
|
Sum of Miles |
7.23E+08 |
7.39E+08 |
7.71E+08 |
7.93E+08 |
8.13E+08 |
8.27E+08 |
8.03E+08 |
7.38E+08 |
6.68E+08 |
7.22E+08 |
7.31E+08 |
6.71E+08 |
6.84E+08 |
6.81E+08 |
6.53E+08 |
1.05E+09 |
1.06E+09 |
1.04E+09 |
1.06E+09 |
1.11E+09 |
1.17E+09 |
1.20E+09 |
1.22E+09 |
1.27E+09 |
|
Sum of Depts |
950,811 |
943,942 |
969,995 |
963,992 |
957,512 |
949,836 |
907,878 |
826,272 |
704,758 |
733,010 |
703,506 |
573,181 |
552,678 |
530,901 |
506,251 |
848,448 |
853,720 |
854,110 |
886,058 |
936,872 |
1,020,730 |
1,070,079 |
1,070,574 |
1,103,553 |
|
Sum of Airborne Hours |
1,630,466 |
1,669,822 |
1,749,975 |
1,791,367 |
1,833,584 |
1,864,321 |
1,808,249 |
1,654,175 |
1,481,939 |
1,603,456 |
1,622,318 |
1,466,501 |
1,485,685 |
1,483,190 |
1,416,108 |
2,271,760 |
2,279,168 |
2,245,877 |
2,283,451 |
2,388,859 |
2,534,571 |
2,616,120 |
2,657,263 |
2,753,454 |
|
Sum of Block Hours |
1,953,319 |
2,001,755 |
2,100,902 |
2,161,141 |
2,225,511 |
2,269,404 |
2,187,408 |
1,998,796 |
1,787,252 |
1,933,922 |
1,923,533 |
1,729,148 |
1,758,101 |
1,750,933 |
1,677,329 |
2,698,672 |
2,691,641 |
2,642,225 |
2,675,650 |
2,790,414 |
2,966,095 |
3,063,843 |
3,107,730 |
3,217,616 |
|
Sum of AC Days |
195,931 |
195,229 |
201,363 |
205,129 |
212,029 |
219,543 |
228,220 |
217,868 |
194,400 |
154,318 |
155,800 |
135,568 |
158,909 |
157,408 |
159,540 |
263,427 |
259,078 |
258,837 |
260,282 |
272,849 |
287,413 |
296,078 |
306,038 |
313,056 |
|
Sum of Gallons |
2.50E+09 |
2.55E+09 |
2.63E+09 |
2.70E+09 |
2.72E+09 |
2.74E+09 |
2.50E+09 |
2.26E+09 |
2.02E+09 |
2.13E+09 |
2.13E+09 |
1.94E+09 |
1.97E+09 |
1.96E+09 |
1.87E+09 |
3.09E+09 |
3.13E+09 |
3.08E+09 |
3.16E+09 |
3.26E+09 |
3.38E+09 |
3.41E+09 |
3.43E+09 |
3.53E+09 |
|
Sum of Passengers |
86,963,085 |
97,268,562 |
103,207,867 |
103,724,605 |
105,529,015 |
105,709,077 |
94,179,938 |
90,924,099 |
84,246,369 |
86,901,935 |
86,105,101 |
73,654,538 |
73,051,485 |
71,727,996 |
67,852,225 |
111,235,732 |
113,856,873 |
116,910,335 |
120,718,462 |
129,518,665 |
138,854,392 |
143,304,739 |
145,896,522 |
152,267,103 |
|
P12- Profit and Loss
Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sum of Pax Rev (000) |
-1.14E+07 |
-1.20E+07 |
-1.28E+07 |
-1.32E+07 |
-1.32E+07 |
-1.41E+07 |
-1.19E+07 |
-1.07E+07 |
-1.03E+07 |
-1.08E+07 |
-1.13E+07 |
-1.17E+07 |
-1.28E+07 |
-1.38E+07 |
-1.12E+07 |
-2.12E+07 |
-2.34E+07 |
-2.44E+07 |
-2.58E+07 |
-2.80E+07 |
-2.82E+07 |
-2.74E+07 |
-2.82E+07 |
-3.09E+07 |
|
Sum of Charter Pax (000) |
$ (14,391) |
$ (18,736) |
$ (22,890) |
$ (33,005) |
$ (28,812) |
$ (12,079) |
$ - |
$ (49,952) |
$ (167,206) |
$ (87,203) |
$ (74,070) |
$ (75,213) |
$ (77,339) |
$ (78,742) |
$ (69,803) |
$ (225,605) |
$ (300,962) |
$ (351,059) |
$ (262,100) |
$ (272,248) |
$ (219,066) |
$ (187,843) |
$ (208,834) |
$ (201,708) |
|
Sum of Transport Related
Rev (000) |
$ (459,961) |
$ (609,428) |
$ (594,599) |
$ (566,795) |
$ (809,047) |
$ (540,632) |
$ (546,002) |
$ (788,605) |
$ (1,010,390) |
$ (2,277,918) |
$ (3,720,665) |
$ (4,707,982) |
$ (5,197,497) |
$ (5,443,484) |
$ (4,641,618) |
$ (7,014,336) |
$ (7,713,031) |
$ (7,836,413) |
$ (7,395,690) |
$ (7,631,070) |
$ (7,587,611) |
$ (7,427,995) |
$ (7,800,752) |
$ (8,378,098) |
|
Sum of Cargo Rev (000) |
$ (397,948) |
$ (369,778) |
$ (422,042) |
$ (433,828) |
$ (432,737) |
$ (434,694) |
$ (408,254) |
$ (402,435) |
$ (408,302) |
$ (474,474) |
$ (521,304) |
$ (537,592) |
$ (541,472) |
$ (730,351) |
$ (935,889) |
$ (1,314,717) |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
|
Sum of Total Rev (000) |
-1.26E+07 |
-1.33E+07 |
-1.42E+07 |
-1.46E+07 |
-1.49E+07 |
-1.53E+07 |
-1.32E+07 |
-1.24E+07 |
-1.42E+07 |
-1.52E+07 |
-1.61E+07 |
-1.73E+07 |
-1.92E+07 |
-2.10E+07 |
-1.80E+07 |
-3.19E+07 |
-3.53E+07 |
-3.69E+07 |
-3.78E+07 |
-4.04E+07 |
-4.08E+07 |
-3.98E+07 |
-4.15E+07 |
-4.45E+07 |
|
Sum of Passenger Baggage
Fees (000) |
2.14E+04 |
2.36E+04 |
2.46E+04 |
2.71E+04 |
3.10E+04 |
2.99E+04 |
2.95E+04 |
3.72E+04 |
5.22E+04 |
5.54E+04 |
6.44E+04 |
8.31E+04 |
9.65E+04 |
1.77E+05 |
4.82E+05 |
9.52E+05 |
8.64E+05 |
8.66E+05 |
8.33E+05 |
8.63E+05 |
8.85E+05 |
8.81E+05 |
9.08E+05 |
7.88E+05 |
|
Sum of Reservation
Cancellation Fees And Misc Operating Revenues (000) |
0.00E+00 |
0.00E+00 |
0.00E+00 |
2.55E+05 |
2.73E+05 |
3.40E+05 |
2.66E+05 |
4.89E+05 |
2.33E+06 |
1.51E+06 |
4.61E+05 |
4.50E+05 |
6.70E+05 |
9.23E+05 |
1.17E+06 |
1.64E+06 |
2.05E+06 |
2.48E+06 |
2.62E+06 |
2.82E+06 |
3.12E+06 |
3.31E+06 |
3.59E+06 |
3.43E+06 |
|
P52- Functional Grouping
Operating Expense Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sum of Pilots And
Copilots (000) |
$ 1,079,521 |
$ 1,091,295 |
$ 1,069,941 |
$ 1,066,856 |
$ 1,161,402 |
$ 1,373,459 |
$ 1,507,010 |
$ 1,399,745 |
$ 1,412,253 |
$ 1,420,513 |
$ 961,342 |
$ 726,189 |
$ 760,175 |
$ 802,811 |
$ 871,151 |
$ 1,528,118 |
$ 1,605,399 |
$ 1,678,159 |
$ 1,917,489 |
$ 2,078,975 |
$ 2,242,165 |
$ 2,743,278 |
$ 2,850,497 |
$ 3,046,221 |
|
Sum of Other Flight
Personnel (000) |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
|
Sum of Trainees And
Instructors (000) |
$ 66,025 |
$ 74,562 |
$ 107,185 |
$ 93,641 |
$ 96,495 |
$ 144,432 |
$ 144,545 |
$ 73,900 |
$ 44,389 |
$ 38,645 |
$ 14,938 |
$ 7,744 |
$ 10,204 |
$ 11,474 |
$ 7,239 |
$ 23,566 |
$ 22,944 |
$ 19,998 |
$ 21,856 |
$ 34,565 |
$ 36,875 |
$ 33,135 |
$ 62,797 |
$ 58,045 |
|
Sum of Personnel Expenses
(000) |
$ 61,481 |
$ 60,639 |
$ 67,202 |
$ 76,654 |
$ 83,535 |
$ 89,067 |
$ 95,081 |
$ 84,303 |
$ 78,879 |
$ 80,565 |
$ 71,402 |
$ 67,270 |
$ 81,872 |
$ 84,226 |
$ 83,552 |
$ 140,444 |
$ 149,981 |
$ 146,429 |
$ 150,463 |
$ 169,500 |
$ 189,594 |
$ 209,663 |
$ 231,022 |
$ 247,065 |
|
Sum of Employee Benefits
And Pensions (000) |
$ 219,023 |
$ 474,103 |
$ 184,849 |
$ 181,361 |
$ 121,607 |
$ 75,853 |
$ 78,234 |
$ 363,950 |
$ 597,709 |
$ 584,916 |
$ 477,918 |
$ 430,805 |
$ 105,519 |
$ 115,386 |
$ 138,561 |
$ 369,047 |
$ 384,033 |
$ 433,838 |
$ 587,513 |
$ 631,304 |
$ 703,988 |
$ 767,645 |
$ 817,692 |
$ 795,774 |
|
Sum of Taxes-Payroll
(000) |
$ 72,123 |
$ 58,277 |
$ 69,174 |
$ 53,207 |
$ 47,032 |
$ 73,998 |
$ 68,500 |
$ 72,963 |
$ 68,094 |
$ 68,093 |
$ 55,220 |
$ 45,523 |
$ 30,469 |
$ 51,987 |
$ 57,699 |
$ 94,276 |
$ 91,878 |
$ 97,873 |
$ 101,957 |
$ 101,421 |
$ 102,962 |
$ 110,529 |
$ 121,447 |
$ 142,209 |
|
Sum of Total Flight
Equipment Maintenance (Memo) (000) |
$ 900,499 |
$ 860,431 |
$ 996,966 |
$ 1,087,297 |
$ 1,197,420 |
$ 1,450,075 |
$ 1,387,393 |
$ 1,220,356 |
$ 1,068,333 |
$ 1,135,841 |
$ 1,073,685 |
$ 1,064,204 |
$ 1,179,953 |
$ 1,050,606 |
$ 1,184,835 |
$ 2,063,000 |
$ 2,160,642 |
$ 2,421,367 |
$ 2,552,138 |
$ 2,566,043 |
$ 2,311,067 |
$ 2,367,182 |
$ 2,471,106 |
$ 1,956,965 |
|
Sum of Flying
Operations-Aircraft Fuels (000) |
$ 1,364,699 |
$ 1,646,835 |
$ 1,665,361 |
$ 1,386,244 |
$ 1,382,948 |
$ 1,771,126 |
$ 1,698,287 |
$ 1,462,053 |
$ 1,601,292 |
$ 2,411,963 |
$ 3,646,949 |
$ 4,031,407 |
$ 4,444,443 |
$ 6,326,624 |
$ 4,673,605 |
$ 7,582,583 |
$ 9,710,225 |
$ 10,125,347 |
$ 9,378,729 |
$ 11,651,622 |
$ 6,504,363 |
$ 5,097,606 |
$ 5,689,299 |
$ 7,684,583 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|