Form 41 Filings Compared to SEC Filings
AirTran
	1995	1996	1997	1998	1999	2000	2001	2002	2003	2004	2005	2006
Revenue
Passenger Revenue ($Millions)
F41				$        344	$        486	$        605	$        648	$        714	$        888	$     1,003	$     1,391	$     1,810
SEC				$        421	$        486	$        605	$        648	$        714	$        890	$     1,005	$     1,397	$     1,816
% Diff.				(18.2%)	0.0%	0.0%	(0.0%)	(0.0%)	(0.3%)	(0.2%)	(0.5%)	(0.4%)
Total Revenue ($Millions)
F41				$        369	$        523	$        624	$        665	$        733	$        918	$     1,041	$     1,451	$     1,893
SEC				$        439	$        523	$        624	$        665	$        733	$        918	$     1,041	$     1,451	$     1,893
% Diff.				(15.9%)	(0.0%)	0.0%	(0.0%)	(0.0%)	(0.0%)	0.0%	(0.0%)	0.0%
	1995	1996	1997	1998	1999	2000	2001	2002	2003	2004	2005	2006
Expenses
Fuel ($Millions)
F41				$          60	$          68	$        140	$        139	$        154	$        179	$        239	$        462	$        654
SEC				$          72	$          68	$        140	$        139	$        154	$        179	$        248	$        473	$        675
% Diff.				(17.0%)	(0.0%)	(0.0%)	0.0%	(0.2%)	0.0%	(3.7%)	(2.3%)	(3.1%)
Labor ($Millions)
F41 (No Personnel Expense)				$          94	$        119	$        136	$        159	$        200	$        232	$        274	$        329	$        390
SEC				$        108	$        121	$        137	$        159	$        203	$        232	$        274	$        329	$        390
% Diff.				(12.9%)	(1.4%)	(1.2%)	(0.0%)	(1.8%)	(0.0%)	0.0%	(0.2%)	(0.0%)
Maintenance $Millions)
F41 (No Labor)				$          35	$          95	$          80	$          75	$          52	$          68	$          76	$        101	$        136
SEC				$          75	$          86	$          73	$          69	$          47	$          64	$          70	$        102	$        149
% Diff.				(53.6%)	10.1%	9.5%	9.9%	10.4%	7.2%	10.0%	(0.6%)	(9.2%)
Regional (SEC)/Transport Related (F41) ($Millions)
F41				$          -	$          -	$          -	$          -	$            1	$          -	$          -	$          -	$          -
SEC
% Diff.
Total Operating Expense ($Millions)
F41				$        381	$        448	$        543	$        610	$        702	$        832	$     1,009	$     1,437	$     1,844
SEC				$        458	$        595	$        543	$        629	$        702	$        832	$     1,009	$     1,437	$     1,851
% Diff.				(16.7%)	(24.8%)	0.0%	(3.1%)	(0.0%)	(0.0%)	0.0%	(0.0%)	(0.4%)
Pre-Tax Income ($Millions)
F41				($29)	$51	$47	$21	$10	$61	$19	$3	$33
SEC				($41)	($97)	$47	$1	$10	$87	$20	$3	$26
% Diff.				(29.0%)	(152.8%)	(0.0%)	1720.3%	(1.3%)	(29.7%)	(6.7%)	0.0%	26.1%
	1995	1996	1997	1998	1999	2000	2001	2002	2003	2004	2005	2006
Traffic
Revenue Passenger Miles (Millions)
F41				2,652	3,588	4,155	4,574	5,583	7,165	8,485	11,295	13,806
SEC				3,245	3,473	4,116	4,506	5,581	7,143	8,479	11,302	13,836
% Diff.				(18.3%)	3.3%	1.0%	1.5%	0.0%	0.3%	0.1%	(0.1%)	(0.2%)
Available Seat Miles (Millions)
F41				4,604	5,813	5,917	6,594	8,277	10,105	12,005	15,384	19,000
SEC				5,442	5,468	5,859	6,538	8,256	10,046	11,977	15,370	19,007
% Diff.				(15.4%)	6.3%	1.0%	0.9%	0.3%	0.6%	0.2%	0.1%	(0.0%)