Form 41 Filings Compared to SEC Filings
America West
	1995	1996	1997	1998	1999	2000	2001	2002	2003	2004	2005	2006
Revenue
Passenger Revenue ($Millions)
F41	$     1,443	$     1,625	$     1,753	$     1,853	$     2,024	$     2,176	$     1,933	$     1,920	$     2,108	$     2,192	$     2,510	$     2,749
SEC	$     1,452	$     1,638	$     1,764	$     1,859	$     2,028	$     2,180	$     1,942	$     1,929	$     2,114	$     2,203	$     2,521
% Diff.	(0.6%)	(0.8%)	(0.6%)	(0.3%)	(0.2%)	(0.2%)	(0.4%)	(0.5%)	(0.2%)	(0.5%)	(0.4%)
Total Revenue ($Millions)
F41	$     1,562	$     1,752	$     1,887	$     1,983	$     2,164	$     2,309	$     2,035	$     2,021	$     2,223	$     2,482	$     3,397	$     3,770
SEC	$     1,551	$     1,740	$     1,875	$     1,969	$     2,147	$     2,291	$     2,021	$     2,011	$     2,215	$     2,756	$     3,263
% Diff.	0.7%	0.7%	0.6%	0.7%	0.8%	0.8%	0.7%	0.5%	0.4%	(10.0%)	4.1%
	1995	1996	1997	1998	1999	2000	2001	2002	2003	2004	2005	2006
Expenses
Fuel ($Millions)
F41	$        186	$        258	$        264	$        205	$        259	$        417	$        360	$        323	$        400	$        584	$        805	$        906
SEC	$        174	$        234	$        243	$        194	$        220	$        373	$        343	$        300	$        365	$        566	$        737
% Diff.	6.7%	10.3%	8.5%	5.6%	17.4%	11.6%	4.8%	7.7%	9.6%	3.2%	9.2%
Labor ($Millions)
F41 (No Personnel Expense)	$        379	$        384	$        417	$        447	$        497	$        556	$        602	$        595	$        651	$        654	$        700	$        735
SEC	$        382	$        386	$        418	$        448	$        498	$        557	$        602	$        595	$        652	$        655	$        701
% Diff.	(0.7%)	(0.4%)	(0.3%)	(0.3%)	(0.2%)	(0.1%)	(0.0%)	(0.0%)	(0.0%)	(0.1%)	(0.1%)
Maintenance $Millions)
F41 (No Labor)	$        107	$        157	$        183	$        224	$        267	$        317	$        298	$        289	$        255	$        238	$        312	$        269
SEC	$          66	$        126	$        147	$        183	$        218	$        258	$        258	$        253	$        223	$        206	$        259
% Diff.	63.0%	24.9%	24.9%	22.4%	22.2%	22.6%	15.3%	14.3%	14.1%	15.5%	20.4%
Regional (SEC)/Transport Related (F41) ($Millions)
F41	$          11	$          12	$          12	$          14	$          17	$          18	$          15	$          10	$            8	$        158	$        723	$        753
SEC										$        374	$        545
% Diff.										(57.9%)	32.7%
Total Operating Expense ($Millions)
F41	$     1,407	$     1,683	$     1,725	$     1,785	$     1,966	$     2,322	$     2,459	$     2,185	$     2,199	$     2,485	$     3,518	$     3,805
SEC	$     1,396	$     1,671	$     1,713	$     1,771	$     1,949	$     2,304	$     2,444	$     2,175	$     2,191	$     2,772	$     3,383
% Diff.	0.8%	0.7%	0.7%	0.8%	0.9%	0.8%	0.6%	0.4%	0.4%	(10.3%)	4.0%
Pre-Tax Income ($Millions)
F41	$108	$34	$141	$185	$201	$15	($326)	($220)	$45	($85)	($195)	($33)
SEC	$108	$34	$140	$185	$201	$15	($326)	($220)	$45	($85)	($195)
% Diff.	0.0%	(0.0%)	0.5%	0.0%	(0.0%)	0.0%	(0.0%)	(0.0%)	(0.0%)	0.3%	0.2%
	1995	1996	1997	1998	1999	2000	2001	2002	2003	2004	2005	2006
Traffic
Revenue Passenger Miles (Millions)
F41	13,313	15,321	16,204	16,374	17,709	19,113	19,080	19,871	21,284	23,334	24,261	23,553
SEC	13,313	15,321	16,204	16,374	17,711	19,113	19,074	19,878	21,295	23,333	24,260	23,559
% Diff.	(0.0%)	0.0%	0.0%	0.0%	(0.0%)	0.0%	0.0%	(0.0%)	(0.0%)	0.0%	0.0%	(0.0%)
Available Seat Miles (Millions)
F41	19,421	21,625	23,568	24,307	25,908	27,112	26,546	26,995	27,871	30,153	30,503	29,555
SEC	19,421	21,625	23,568	24,307	25,912	27,112	26,539	27,008	27,888	30,153	30,503	29,555
% Diff.	0.0%	(0.0%)	(0.0%)	0.0%	(0.0%)	0.0%	0.0%	(0.0%)	(0.1%)	0.0%	(0.0%)	(0.0%)

=xl70 align=right>(0.0%) (0.0%)