A WORKING MODEL FOR PREDICTING THE CONSUMPTION AND REVENUE IMPACTS OF LARGE INCREASES IN THE U.S. FEDERAL CIGARETTE EXCISE TAX by Jeffrey E. Harris, M.D., Ph.D.
Massachusetts Institute of Technology and Massachusetts General Hospital
July 1, 1994Copyright © 1994 by Jeffrey E. Harris.
Author's postal address: Massachusetts Institute of Technology, Department of Economics, E52-252f, Cambridge MA 02139. Voice mailbox: (617) 253-2677. Fax line: (617) 253-6915. Home phone: (617) 277-1024. E-mail address: jeffrey@mit.edu. Additional raw data and backup calculations are available from the author upon request. A revised version of this report will be submitted to a professional journal. The author is solely responsible for the contents of this report. SUMMARY This report describes an easily computable model of the relation between cigarette prices and cigarette consumption in the United States. The model is used to predict the revenue impacts of Federal excise tax hikes ranging from $0.45 to $1.76 per pack. The key idea is to split annual cigarette consumption per adult into the product of two components: the proportion of the adults that currently smoke cigarettes (the "prevalence of smoking"); and the average number of cigarettes consumed per smoking adult ("consumption per smoker"). Each component is modeled and predicted separately. The prevalence of smoking is determined by two factors: the price of cigarettes; and a long-term, downward secular trend that refects increasing health concerns, the declining social acceptability of smoking, and growing legal restrictions on smoking in public places. Consumption per smoker is likewise determined by the price of cigarettes. However, it is also inversely related to the average nicotine delivery per cigarette. Based upon a statistical analysis of national-level data for the years 1964 through 1993, the model gives the following two prediction equations: V = 31.166 - 0.173*P - 0.0162*Y ; and W = 3.710 - 0.171*P - 0.1290*N , where "V" denotes the natural logarithm of the proportion of adults who smoke; "W" denotes the natural logarithm of the average number of cigarettes consumed by an adult smoker each day; "P" denotes the average retail price of cigarettes in constant (1982-84) dollars; "Y" represents the calendar year; and "N" is the sales-weighted average FTC-measured nicotine per cigarette (in milligrams). The model's first equation implies that, apart from the effects of price, the proportion of adults who smoke has been declining at a rate of 1.62 percent annually. The second equation indicates that, for each 0.1 milligram decline in average nicotine per cigarette, consumption per smoker has risen by about 1.29 percent. Overall, for the year 1993, the model gives a point price elasticity of demand for cigarettes of -0.47. To predict the effects of alternative tax-hike proposals, the following were assumed for the years 1994 through 1999: state and local tax rates will grow at 15 percent annually; cigarette manufacturers and wholesalers will moderate their price increases at 2 percent annually; the general price level rise at 4.1 percent annually; and the average cigarette will yield 0.975 milligrams of nicotine. The main results were as follows: Proposed Federal Percent of Gain in Net Federal Excise Tax Increase Adults Who Revenues during (and Sponsor) Smoke Cigs. 1995 through 1999 in 1999 (billions $) Baseline (No tax increase) 22.0 --- $0.45/pack over 5 years (House W. & M.) 21.1 20.4 $0.75/pack on 1/1/95 (Administration) 20.4 52.1 $1.00/pack on 1/1/95 (Senate Fin. Comm.) 20.0 65.9 $1.50/pack on 1/1/95 (Senate Lab & H.R.) 19.1 89.1 $1.76/pack on 1/1/95 (Senate Fin. Chair) 18.6 98.9 This is a working model. It can be revised to accommodate new data when they are available. It can be modified to incorporate larger reactive tax increases by state governments; accelerated growth in the market share of discount cigarettes; deeper reactive cuts in wholesale prices charged by cigarette manufacturers; and Federal restrictions on the nicotine contents of cigarettes. Some specific modifications of the basic model, and their effects on predicted tax revenues and cigarette consumption, are discussed.
INTRODUCTION: Many economists have analyzed the effects of state excise tax increases on cigarette consumption. While these studies may shed light on the impact of a one-time tax hike as large as 25 cents per pack, there is no direct experience in the United States with one-time nation-wide cigarette tax increases of 75 cents per pack or more, as proposed in the Administration's Health Security Act and other bills recently issued from Congressional committees. This report provides a simple working model of the effects of large Federal excise taxes on cigarette consumption and tax revenues. The model has two components, which are analyzed and predicted separately. The first component predicts the proportion of the U.S. adult population that regularly smokes cigarettes (the "prevalence" of smoking); while the second component predicts the average number of cigarettes consumed by current smokers ("consumption per smoker"). The two components are combined to estimate the overall effect of a tax increase on total cigarette consumption and Federal tax revenues. The first component of the model specifically takes into account the long-run secular decline in smoking rates that has prevailed in the U.S. since at least the mid 1960s. A statistical study that failed to consider such secular trends would falsely attribute the entire past decline in smoking to price increases, and thus overstate the deterrent effect of taxes on smoking prevalence. The second component of the model specifically takes into account the changing nicotine deliveries of cigarettes during the past three decades. As the nicotine yields of most cigarettes fell during the late 1960s and 1970s, the average smoker consumed more cigarettes each day. Failure to consider this "compensation effect" would obscure the effect of cigarette prices on smoking rates. DATA: The basic data are reproduced in Table 1 (page 9). Data sources are reported in the notes to Table 1. Figures 1 and 2 (pages 15-16), which are described in detail below, chart trends in the basic data. STATISTICAL METHODS: Constrained linear regressions were performed as described in Table 2 (page 11). Table 3 (page 12) shows the baseline and alternative tax scenarios that were used to make consumption and revenue projections. RESULTS: Table 4 (page 13) gives the estimates of the statistical model. Table 5 (page 13) shows the consumption and revenue predictions for alternative tax scenarios. In addition, for illustrative purposes, Figures 3 through 5 (pages 17-19) chart the predicted effects of one particular scenario: a one-time Federal excise tax increase of $1.76 per pack on January 1, 1995. COMMENT: LONG-TERM SECULAR DECLINES IN SMOKING: Figure 1 (page 15) charts trends in two variables during 1964-1993: the percentage of adults who currently smoke cigarettes (open circles, left-hand scale); and the constant-dollar price of cigarettes (connected line, right-hand scale). Since surveys of smoking practices have been performed only sporadically, data on the prevalence of smoking are available for only 17 years during the 30-year period charted in Figure 1. By contrast, a continuous price series can be estimated. The prices in Figure 1 have been converted to constant dollars, based upon the Consumer Price Index for 1982-84. (To convert to 1994 constant dollars, multiply the prices by 1.5.)
As Figure 1 shows, the proportion of adults who smoke has persistently declined, at least from 1966 through 1990. By contrast, the real price of cigarettes has risen, fallen, and risen again in three distinct phases. During 1964-70, increasing state taxes drove retail cigarette prices higher. During 1970-82, by contrast, state tax hikes and manfacturers' wholesale price increases failed to keep pace with inflation. From 1983-93, Federal and state excise tax increases, and especially increases in manufacturers' wholesale prices, pushed up the average retail price of cigarettes at an annual rate of 4.7 percent over general inflation. Figure 1 illustrates the pitfall in attributing the long-term decline in the percentage of smokers entirely to a rise in cigarette prices. The proportion of adults who smoked-- particularly male smokers-- continued to drop during the 1970s, even while cigarette prices failed to keep pace with inflation. A statistical model that predicted smoking rates from price alone would not only fit the data poorly, but also far overstate the quantitative influence of price. The inclusion of an income variable (such as real disposable per capita income) in the statistical model would markedly reduce the effect of price. However, such a model would show a strong negative influence of rising personal income on smoking prevalence, an effect that runs contrary to the standard economic theory of so-called normal goods. Basically, any variable that showed a rising trend during the last three decades-- not just personal income-- would predict what is in reality a complex mixture of social influences: growing health concerns about smoking; declining social acceptablity of smoking; and increasing restrictions on smoking in public places, including the workplace. Some analysts have tried to tease out the separate effects of each governmental policy concerning smoking-and-health (such as the 1964 Surgeon General's Report, the 1969 televised anti-smoking messages, and the 1971 ban on broadcast cigarette advertising). One might incorporate a variable to reflect the numbers of states and major cities that have legislated restrictions on smoking in public places. Still another candidate would be the sales of nicotine replacement products (gum and patch), which grew rapidly during the early 1980s. It is hardly obvious that complex multivariate models would capture the overall secular decline in American smoking prevalence any better than a simple, constant-trend equation. Some economists have adopted the convenience of using past values of cigarette consumption to predict current smoking rates. This practice may improve the statistical fit of the model. Unfortunately, it leads the analyst to conclude that a one-time cigarette price increase has a long-term effect that grows ever larger with time, often requiring a decade to have its full negative impact on consumption. (Consider a male smoker who quit in 1993 because his wife and children finally convinced him to stop, or because his doctor prescribed a nicotine patch, or because it became impossible to smoke at work. Now imagine an economist explaining to him that the 1983 Federal excise tax hike was an important contributor to his decision to quit.) In reality, in the year or two immediately following a price increase, consumption tends to rebound. The possible effects of such a "rebound" phenomenon on Federal revenue estimates are considered below. Figure 1 further shows an apparent leveling in the proportion of adult smokers after 1990. This phenomenon reflects a reversal of smoking trends among young adults aged 18-24 years, and is mimicked by recent school-based surveys of trends in teenage smoking rates. This leveling-off phenomenon has not been incorporated into the basic model of this report, but it can be incorporated in an alternative model. The possible effects of such an alternative model on Federal revenue estimates are considered below. NICOTINE AND CONSUMPTION PER SMOKER: Figure 2 (page 16) charts trends in two variables: the average number of cigarettes smoked daily per current adult smoker; and the sales-weighted average nicotine delivery per cigarette, as measured by the Federal Trade Commission (FTC) method. Smoking rates rose from 28 cigarettes per day in the mid 1960s; peaked at 32 per day in 1978-1980; and declined thereafter. Figure 2 shows why previous statistical analyses have failed to relate daily smoking rates to changes in cigarette prices. Consumption per smoker rose during 1964-70, even while real cigarette prices were rising. As the Figure shows, however, the rise in consumption per smoker during that time period paralleled the shift toward lower- nicotine cigarettes. This reciprocal relation between consumption per smoker and cigarette nicotine delivery goes way back. In the early 1950s, when the average FTC-based nicotine yield was closer to 1.6-1.8 milligrams per cigarette, the average smoker consumed about 24-26 cigarettes per smoker per day.
When a smoker quits permanently, the prevalence of smoking falls. A temporary, failed attempt to quit, however, shows up as a drop in consumption per smoker. To some extent, the decline in consumption per smoker during the 1980s may reflect an increasing tendency of current smokers to try to quit. From recent surveys, perhaps as many as 40 percent of current smokers now make a serious but unsuccessful attempt to stop each year. In fact, the apparent dip in consumption per smoker in 1983 may reflect a round of quit attempts soon after Federal excise tax was hiked and manufacturers concurrently boosted wholesale prices. Whatever the explanation for the 1980s decline in consumption per smoker, Figure 2 shows that the downtrend was associated with a stagnation-- better still, a slight increase-- in average nicotine yields. This rise in nicotine per cigarette reflects not only the reformulation of existing brands, but also the growing market share of higher-nicotine generic and discount-brand cigarettes during the 1980s. Figure 2 and Table 1 use data on the sales-weighted average nicotine delivery per cigarette. Apart from potential inaccuracies in the FTC method of nicotine measurement, the average nicotine level does not capture the range of nicotine deliveries. Since the mid-1960s, many so-called low-tar and aerated-filter brands have been introduced, while the share of nonfilter cigarettes has plummeted. While cigarette "tar" deliveries have declined, nicotine-to-"tar" ratios have risen. It is hardly obvious, however, that more complex indicators of these changes in product mix will perform any better than a simple sales-weighted nicotine index. FEDERAL TAX HIKES AND THE PREVALENCE OF SMOKING: Figure 3 (page 17) illustrates the ability of the model to predict the effect of alternative Federal excise tax policies. The open circles show National Health Interview Survey data on the adult prevalence of smoking, as reported in column "A" in Table 1. The solid line shows the fit of the statistical model to these historical data, based upon Equation 1 in Table 4. The dashed lines compare the predicted effects of two different scenarios: a baseline scenario with no further Federal tax hikes; and an alternative scenario in which the Federal tax rises from $0.24 to $2.00 per pack on January 1, 1995. These predicted effects on the prevalence of smoking are also given in Table 5.
Figure 3 predicts that, with no Federal excise tax increase, the percentage of adults who smoke will drift downward from its 1993 level of 25.6 percent to a 1999 level of 22.0 percent. With a $1.76/pack tax increase, by contrast, the prevalence of smoking will fall to 18.6 percent by 1999. The lower prevalence in the tax-hike scenario translates into 6.7 million fewer adult cigarette smokers by 1999. As noted, the present model does not incorporate the apparent leveling off in the percentage of smokers that was observed in the National Health Interview Surveys during 1990-1992. When such a leveling-off phenomenon is incorporated in the model, the baseline no- tax scenario predicts that 24.3 percent of adults will still be smokers in 1999, while the tax-hike scenario pegs the prevalence of smoking at 20.5 percent in the same year. In that case, a $1.76/pack tax hike translates into 7.5 million fewer smokers. (The net 5-year gain in Federal revenues would be $106 billion, as compared to $99 billion given in Table 5.) FEDERAL TAX HIKES AND CONSUMPTION PER SMOKER: Figure 4 (page 18) illustrates the model's predictions of consumption per smoker. The open circles represent the basic historical data on the average number of cigarettes smoked each day by current smokers, which are derived from column "S" in Table 1. The solid line shows the fit of the statistical model, based upon Equation 2 in Table 4. The dashed lines compare the predicted effects of two different scenarios: a baseline scenario with no further Federal tax hikes; and an alternative scenario in which the Federal tax rises from $0.24 to $2.00 per pack on January 1, 1995. Under the baseline no-tax scenario, consumption per smoker will drift slightly downward toward 28.1 cigarettes per day in 1999. Under the tax-hike scenario, consumption per smoker will fall to 23.9 cigarettes per day in 1999.
Figure 4 shows that the present statistical model did not accurately predict the dip in daily consumption per smoker that was seen in 1993. Accordingly, an alternative model was formulated, in which real-price increases (but not decreases) caused a short-term overreaction in daily consumption per smoker, followed by a rapid rebound. In such a model, the one-time $1.76/pack Federal tax hike caused consumption per smoker to dip to 16.3 cigarettes per day in 1995. The model predicted that smoking rates would then rebound to 18.6 per day in 1996, and then to 26.9 per day in 1997-1999. (The net 5-year gain in Federal revenues would be $94 billion, as compared to $99 billion given in Table 5.) FEDERAL TAX HIKES AND PER CAPITA CONSUMPTION: Figure 5 (page 19) illustrates the model's predictions for per capita cigarette consumption. The open circles are historical USDA data, taken from column "C" in Table 1. The solid, connected line shows the model's fit. The dashed lines show the comparative predictions of the baseline and $1.76/pack tax-hike scenarios. With no further Federal tax increase, per capita consumption will drift downward to 2,257 per adult in calendar 1999. With a $1.76/pack one-time tax in 1995, per capita consumption will fall to 1,623 cigarette per adult-- a level not seen in the United States since the mid 1930s.As Figure 5 shows, the present model predicted per capita consumption more accurately during 1978-1993 than in the years from 1964-1977. (The prediction errors in the early 1970s were responsible for the serial correlation of residuals described in the econometric note to Table 4.) During 1964-1977, the overall decline in adult smoking prevalence was mostly a male phenomenon. In fact, during the late 1960s and early 1970s, the percentage of women who smoked cigarettes temporarily rose. After 1978, however, both men and women stopped smoking at about equal rates. Accordingly, an alternative model was formulated to capture these gender-specific differences. Such a model produced an improved statistical fit for 1964-1977, but the predictions of consumption and revenue under alternative tax proposals for 1995-1999 remained unchanged. CRITIQUE: As noted in Table 3, the present model assumes that state tax rates will grow at 15 percent annually during 1994-1999, compared with an average 11 percent growth rate during 1988-1993. It is, at best, an educated guess as to how state governments will react to declining cigarette tax revenues that will result from reduced demand. However, early indicators from 1994 suggest that state tax hikes will accelerate. More states will include cigarettes within their general sales taxes. Larger one-time tax increases (such as California's and Massachusetts' 25-cent hikes and Michigan's 50-cent boost) may appear on state-wide ballots. As further noted in Table 3, the present model assumes that manufacturers will moderate the growth of wholesale prices at 2 percent annually. Again, it can be no more than an educated guess as to how cigarette companies will respond. It appears that manufacturers' 1993 cuts in wholesale prices of premium brands are already being cancelled out by large increases in state and local taxes. While further wholesale price cuts might bolster cigarette demand, they would reduce manufacturers' profitability-- and stock prices-- considerably. If manufacturers' cut price and "swallowed" a good portion of any Federal excise tax increase, there would be a smaller drop in cigarette consumption, but a larger gain in Federal revenues. The present model assumes that the average nicotine yield per cigarette will rise slightly to 0.975 milligrams per cigarette during 1994-1999. Since generic cigarettes and discount brands have slightly higher nicotine yields, and since the market shares of these lower- priced offerings are expected to rise further, a projection for slightly higher nicotine yields seems like a good bet. Federal regulation of cigarette nicotine contents, however, may alter this prediction drastically. The present model predicts that Federally mandated reductions in nicotine would push daily smoking rates back up. A rough calculation suggests that if all cigarettes delivering more than 0.9 milligrams of nicotine were outlawed, then the typical consumer might smoke an average of 1 or 2 more cigarettes per day. This sort of "compensation" effect would put billions into the Federal fisc.
TABLE 1. BASIC DATA AND DATA SOURCES Calendar Cigarette Percentage Cigarettes Ave. Retail Sales- Year Consumption of Adults Consumed Price per Pack Weighted per Person Currently per Adult in Constant Average Aged 18 Yrs. Smoking Smoker (1982-84) Nicotine or More/1 Cigarettes/2 per Day/3 Dollars/4 per Cig. (mg)/5 "Y" "C" "A" "S" "P" "N" 1964 4194 -- -- 0.886 1.370 1965 4258 42.4 27.51 0.914 1.430 1966 4287 42.6 27.57 0.925 1.480 1967 4280 40.1 29.24 0.935 1.450 1968 4186 38.6 29.71 0.958 1.410 1969 3993 -- -- 0.969 1.379 1970 3985 37.4 29.19 1.004 1.311 1971 4037 -- -- 0.982 1.324 1972 4043 -- -- 0.993 1.387 1973 4148 -- -- 0.941 1.323 1974 4141 37.1 30.58 0.899 1.243 1975 4123 -- -- 0.872 1.213 1976 4092 36.7 30.55 0.865 1.161 1977 4051 -- -- 0.848 1.116 1978 3967 34.1 31.87 0.827 1.105 1979 3861 33.5 31.58 0.782 1.067 1980 3849 33.2 31.76 0.746 1.040 1981 3836 -- -- 0.729 0.919 1982 3739 -- -- 0.769 0.890 1983 3488 32.1 29.77 0.898 0.880 1984 3446 -- -- 0.922 0.890 1985 3370 30.1 30.67 0.947 0.960 1986 3274 -- -- 0.994 0.920 1987 3197 28.8 30.41 1.028 0.940 1988 3096 28.1 30.19 1.077 0.940 1989 2926 -- -- 1.159 0.970 1990 2817 25.5 30.27 1.219 0.930 1991 2713 25.6 29.03 1.283 0.940 1992 2640 25.6 28.25 1.363 0.948 1993 2539 -- -- 1.376 0.955 NOTES TO TABLE 1: 1. Source: U.S. Department of Agriculture, Economic Research Service. TOBACCO SITUATION AND OUTLOOK REPORT, TBS-226, April 1994, Table 2, and earlier issues. 2. Source: For all years except 1966-68 and 1976, data are based on National Health Interview Survey of persons aged 18 years or more, as provided by the Office on Smoking and Health, U.S. Centers for Disease Control. For 1966-68, the data are based upon the Current Population Survey, as reported in Jeffrey E. Harris, "Cigarette Smoking in the United States, 1950-1978," pages A1-A29 in: SMOKING AND HEALTH. A REPORT OF THE SURGEON GENERAL. (Washington DC: USDHEW Publication (PHS) 79-50066, 1979.) The datum for 1976 is based on persons aged 20 or more, as reported in Table 1 of J.E. Harris, idem. All estimates reflect responses to the question: "Do you smoke now?" In 1992, the CDC changed its definition of "current smoker" to include persons who smoke only "on some days." By such a definition, 26.5 percent of U.S. adults were smokers in 1992. For consistent comparison with earlier estimates of smoking prevalence, the data-point for 1992 is the "1992 Original CCS" estimate, as reported in "Cigarette Smoking Among Adults-- United States, 1992, and Changes in the Definition of Current Cigarette Smoking," MORBIDITY AND MORTALITY WEEKLY REPORT 43 (May 20, 1994): 342-6. 3. Computed as S = (C/365)/(A/100). 4. Nominal average retail price per pack was computed by dividing total U.S. expenditures on cigarettes (as reported, for example, in TOBACCO SITUATION AND OUTLOOK REPORT, TS-220, Sept. 1992, Table 30) by total U.S. cigarette consumption (as reported, for example, in TS-220, Table 1). In TBS-226, April 1994, Table 34, the USDA changed its method of reporting total U.S. expenditures so as to exclude state sales tax payments. Accordingly, for 1991 and 1992, state sales tax payments (as given in TBS-226, Table 33) were added back to total U.S. expenditures. The resulting time series of nominal cigarette was then converted to real prices by means of the Consumer Price Index, where 1982-84 equals 100. Some might argue that the estimate for 1993 does not accurately reflect manufacturers' wholesale price cuts on premium brands, especially in August of that year. However, the Federal excise tax was increased from 20 to 24 cents per pack on January 1, 1993, while 14 states and the District of Columbia raised taxes in 1993 an average of 10.8 cents per pack. Moreover, manufacturers raised wholesale prices in January and March, 1993, and again in November of that year. While the price series reported by The Tobacco Institute (THE TAX BURDEN ON TOBACCO, Volume 28, 1993) implies a 10 percent drop in real price, these data are based on point-in-time comparisons of prices on November 1 of each year. USDA data on cigarette prices for calendar 1994 will likely show a real-price decline of 4 to 8 percent. 5. Source: Data are based on nicotine deliveries per cigarette, as determined by the FTC method. For 1968-81, data were derived from Federal Trade Commission, REPORT TO CONGRESS PURSUANT TO THE FEDERAL CIGARETTE LABELLING AND ADVERTISING ACT FOR THE YEAR 1981 (Washington, DC: July, 1984), Table 12, Nicotine Column "A". For 1981-91, comparable unpublished data were provided by the Federal Trade Commission. For 1965-67, the data were based on H. Wakeham's estimates, as reproduced in Figure 16 on page 14-111 of SMOKING AND HEALTH. A REPORT OF THE SURGEON GENERAL, op.cit., note 2. For 1992-93, the data are the author's estimates, based on FTC reports of nicotine by brand and Maxwell Reports of sales by brand. (John C. Maxwell, "Maxwell Report Part II, USA: Marlboro Still No. 1," TOBACCO REPORTER, 121 (April, 1994): 16-20.) TABLE 2. VARIABLE DEFINITIONS AND STATISTICAL REGRESSION MODEL VARIABLE DEFINITIONS: Name Description Y Calendar Year. See Table 1. N Sales-Weighted Average FTC Nicotine per Cigarette. See Table 1. P U.S. Average Retail Price per Pack, in Constant (1982-84) Dollars. See Table 1. V log(A/100). Natural logarithm of the proportion of adults who currently smoke. For definition of "A", see Table 1. W log(S). Natural logarithm of cigarette consumption per adult smoker per day. For definition of "S", see Table 1. Z log(C/365). Natural logarithm of cigarette consumption per adult per day. For definition of "C", see Table 1. Note that Z = V + W . REGRESSION MODEL: The following model was postulated: Equation 1: V = a + b*P + c*Y Equation 2: W = q + r*P + s*N where {a,b,c,q,r,s} are unknown parameters to be estimated from the data. As a result of the identity Z = V + W, we have: Equation 3: Z = (a+q) + (b+r)*P + c*Y + s*N During the 30-year period from 1964 to 1993, data points for V and W were available only for the following 17 years: 1965-68; 1970; 1974; 1976; 1978-80; 1983; 1985; 1987-88; and 1990-92. For the remaining 13 years, data for Z were used. Accordingly, a total of 47 observations (consisting of 17 observations each on V and W, as well as 13 observations on Z) were stacked into a linear regression model that was constrained so that, in equation 3, the intercept equalled (a+q), while the coefficient of P equalled (b+r). TABLE 3. BASELINE ASSUMPTIONS AND ALTERNATIVE TAX SCENARIOS BASELINE ASSUMPTIONS: To predict the effects of alternative Federal tax scenarios, the following assumptions were made for the years 1994-1999: (1) non-Federal cigarette taxes (consisting of state and local excise and sales taxes) will rise at a rate of 15 percent annually; (2) the non-tax component of cigarette price (consisting of manufacturers' wholesale prices and other wholesale and retail markups) will fall 5.2 percent in 1994, and thereafter rise at 2 percent annually; (3) the sales-weighted average nicotine per cigarette will rise to 0.975 milligrams in 1994, and remain constant thereafter; and (4) the Consumer Price Index will rise at 4.1 percent annually. Under a baseline scenario in which the Federal excise tax rate remains unchanged, the above assumptions imply the following: Year Federal State & Non-Tax Nominal Consumer Real Excise Tax Local Taxes Component Price Price Price ($/pack) ($/pack) ($/pack) ($/pack) Index ($/pack) 1993 0.240 0.381 1.367 1.988 144.4 1.376 1994 0.240 0.438 1.296 1.974 150.3 1.283 1995 0.240 0.504 1.320 2.064 156.5 1.319 1996 0.240 0.579 1.373 2.193 162.9 1.346 1997 0.240 0.666 1.429 2.335 169.6 1.377 1998 0.240 0.766 1.487 2.493 176.5 1.412 1999 0.240 0.881 1.547 2.668 183.8 1.452 During 1988-1993, combined state and local excise and sales taxes on cigarettes rose at an average rate of 11 percent annually. The model's baseline assumption of a 15 percent growth rate during 1994-1993 thus implies an accelerated growth of state and local sales taxes. So far in 1994, six states have announced or levied cigarette excise tax increases averaging $0.12 per pack. On May 1, Michigan raised its tax by 50 cents to 75 cents per pack, the highest in the nation. Forty- three states now impose sales taxes on cigarettes, a number that is expected to grow. ALTERNATIVE TAX SCENARIOS: In addition to a baseline scenario, in which the Federal excise tax remained unchanged at $0.24 per pack, five tax-hike scenarios were considered: (1) a $0.45/pack increase over 5 years (15 cents in 1995, and 10 cents each in 1997, 1998, and 1999), as proposed in the current House Committee on Ways and Means health-care reform bill; (2) a $0.75/pack increase on 1/1/95 (as embodied in the Administration's proposed Health Security Act; (3) $1.00/pack increase on 1/1/95, proposed at this writing by the Senate Finance Committee; (4) a $1.50/pack increase on 1/1/95, proposed at this writing by the Senate Labor and Human Relations Committee; and (5) a $1.76/pack tax-increase on 1/1/95, proposed at this writing by the Chairman of the Senate Finance Committee. In each scenario, the real price of cigarettes was recomputed to reflect higher Federal excise taxes. The remaining components of cigarette price (state and local taxes and the non-tax component) were derived from the aforementioned baseline assumptions. TABLE 4. REGRESSION RESULTS The regression results, with standard errors in parentheses were: Equation 1: V = 31.166 - 0.173*P - 0.0162*Y (0.046) (0.0008) Equation 2: W = 3.710 - 0.171*P - 0.129*N (0.039) (0.031) Equation 3: Z = 34.876 - 0.344*P - 0.0162*Y - 0.129*N (0.046) (0.0008) (0.031) ECONOMETRIC NOTE: The root mean squared error was 0.0289. The standard R-squared statistic was 0.99. Because the dependent variables were logarithmic, the residual errors in each equation had a comparable statistical distribution. Their respective means were: 0.0000129; -0.0000437; and 0.0000874. Their respective standard deviations were: 0.0218; 0.0268; and 0.0393. The somewhat larger spread of residuals in the third equation was almost entirely the result of a single outlier, equal to +0.09, for the year 1964. Since many serial observations were missing, the standard Durbin-Watson statistic was not calculated. However, direct examination of residuals showed significant serial correlation of errors in the third equation, during the 1970s. This serial correlation resulted from underprediction (by 1-5 percent) of per capita consumption during the early 1970s, and is depicted in Figure 5. TABLE 5. CONSUMPTION AND REVENUE PREDICTIONS The model predicts the following trends (by calendar year) in the percentage of adults who smoke cigarettes: Federal Excise --------- Prevalence of Smoking (%) -------- Tax Scenario 1994 1995 1996 1997 1998 1999 Baseline (no increase) 24.6 24.0 23.5 23.0 22.5 22.0 $0.45/pack 1995-1999 24.6 23.6 23.2 22.4 21.8 21.1 $0.75/pack on 1/1/95 24.6 22.1 21.7 21.3 20.9 20.4 $1.00/pack on 1/1/95 24.6 21.5 21.2 20.8 20.4 20.0 $1.50/pack on 1/1/95 24.6 20.3 20.1 19.7 19.4 19.1 $1.76/pack on 1/1/95 24.6 19.8 19.5 19.2 18.9 18.6 The model predicts the following trends (by calendar year) in total U.S. cigarette consumption per capita: Federal Excise Cigarettes Consumed per Person Aged 18 or More Tax Scenario 1994 1995 1996 1997 1998 1999 Baseline (no increase) 2595 2522 2458 2393 2326 2257 $0.45/pack 1995-1999 2595 2440 2381 2274 2172 2075 $0.75/pack on 1/1/95 2595 2138 2097 2054 2009 1961 $1.00/pack on 1/1/95 2595 2023 1989 1953 1913 1871 $1.50/pack on 1/1/95 2595 1812 1790 1764 1736 1704 $1.76/pack on 1/1/95 2595 1712 1694 1673 1650 1623 These estimates of per capita consumption were multiplied by population projections in order to obtain projections of total U.S. cigarette consumption. The population projections, by calendar year, were as follows: 1994 1995 1996 1997 1998 1999 Population Aged 18 years or more (millions) 192.2 193.5 194.6 195.6 196.4 197.2 U.S. Federally taxable consumption was assumed to equal 97.6 percent of total consumption. Gross Federal tax revenues were computed as the product of Federally taxable consumption and the Federal excise tax rate. The gross gain in Federal tax revenues was then computed as the difference between a particular tax-hike scenario and the baseline no-tax increase scenario. To take into account offsetting income tax losses, net Federal revenue gains were assumed to equal 75 percent of gross excise-tax gains. (This is the convention used by the Congressional Budget Office, the Joint Committee on Taxation, and the U.S. Treasury). The projected net Federal revenue gains, by calendar year, were as follows: Federal Excise Net Gain in Federal Tax Revenues (Millions $) Tax Scenario 1995 1996 1997 1998 1999 Total $0.45/pack 1995-1999 2,452 2,412 3,866 5,201 6,421 20,352 $0.75/pack on 1/1/95 10,700 10,586 10,448 10,287 10,102 52,123 $1.00/pack on 1/1/95 13,479 13,366 13,221 13,045 12,837 65,848 $1.50/pack on 1/1/95 18,044 17,975 17,860 17,698 17,487 89,064 $1.76/pack on 1/1/95 19,952 19,925 19,844 19,707 19,514 98,943 The above results have been computed for successive calendar years. As necessary, conversion to Federal fiscal years (ending September 30) can be performed by simple interpolation. A tax hike imposed on 1/1/95 would be in effect for only three-quarters of Federal fiscal year 1995. However, a standard floor-stocks provision would bring the total revenue gains for fiscal 1995 quite close to those shown above for the calendar year.