Southwest
Airlines Co |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All units in Millions or
Millions USD |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Passenger Revenue |
5,468 |
5,379 |
5,341 |
5,741 |
6,280 |
7,279 |
8,750 |
9,457 |
10,549 |
9,892 |
11,489 |
14,735 |
16,093 |
16,721 |
17,658 |
18,299 |
18,594 |
19,141 |
20,455 |
20,776 |
Regional Affiliate
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
5,650 |
5,555 |
5,522 |
5,937 |
6,530 |
7,584 |
9,086 |
9,861 |
11,023 |
10,350 |
12,104 |
15,658 |
17,088 |
17,699 |
18,605 |
19,820 |
20,425 |
21,171 |
21,965 |
22,428 |
Wages Salaries &
Benefits |
1,684 |
1,856 |
1,993 |
2,224 |
2,578 |
2,782 |
3,052 |
3,213 |
3,340 |
3,468 |
3,704 |
4,371 |
4,749 |
5,035 |
5,434 |
6,383 |
6,798 |
7,319 |
7,649 |
8,293 |
Aircraft Fuel Expense |
804 |
771 |
762 |
830 |
1,000 |
1,341 |
2,138 |
2,536 |
3,713 |
3,044 |
3,620 |
5,644 |
355 |
5,763 |
5,293 |
3,616 |
3,647 |
3,940 |
4,616 |
4,347 |
Depreciation &
Amortization |
281 |
318 |
356 |
384 |
431 |
469 |
515 |
555 |
599 |
616 |
628 |
715 |
844 |
867 |
938 |
1,015 |
1,221 |
1,218 |
1,201 |
1,219 |
Net Interest Expense |
30 |
27 |
69 |
67 |
67 |
75 |
44 |
75 |
104 |
173 |
155 |
184 |
140 |
125 |
123 |
112 |
98 |
79 |
62 |
28 |
Operating Expense |
4,628 |
4,924 |
5,181 |
5,558 |
6,126 |
6,859 |
8,152 |
9,070 |
10,574 |
10,088 |
11,116 |
14,965 |
16,465 |
16,421 |
16,380 |
15,704 |
16,665 |
17,656 |
18,759 |
19,471 |
Operating Income (Loss) |
1,022 |
631 |
341 |
379 |
404 |
725 |
934 |
791 |
449 |
262 |
988 |
693 |
623 |
1,278 |
2,225 |
4,116 |
3,760 |
3,515 |
3,206 |
2,957 |
Pretax Income (Loss) |
1,018 |
828 |
317 |
604 |
339 |
779 |
790 |
1,058 |
278 |
164 |
745 |
323 |
685 |
1,209 |
1,816 |
3,479 |
3,547 |
3,251 |
3,164 |
2,957 |
Net Income (Loss) |
626 |
511 |
188 |
372 |
215 |
484 |
499 |
645 |
178 |
99 |
459 |
178 |
421 |
754 |
1,136 |
2,181 |
2,244 |
3,488 |
2,465 |
2,300 |
Balance Sheet Asset |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash & Short-term
Investment |
523 |
2,279 |
1,815 |
1,865 |
1,305 |
2,531 |
1,759 |
2,779 |
1,803 |
2,593 |
3,538 |
3,144 |
2,970 |
3,152 |
2,988 |
3,051 |
3,305 |
3,273 |
3,689 |
4,072 |
Restricted Cash &
Short-term Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets |
832 |
2,520 |
2,232 |
2,313 |
2,172 |
3,620 |
2,601 |
4,443 |
2,893 |
3,358 |
4,279 |
4,345 |
4,227 |
4,456 |
4,404 |
4,024 |
4,498 |
4,815 |
5,028 |
5,974 |
Total Assets |
6,670 |
8,997 |
8,766 |
9,693 |
11,137 |
14,003 |
13,460 |
16,772 |
14,308 |
14,269 |
15,463 |
18,068 |
18,596 |
19,345 |
20,200 |
21,312 |
23,286 |
25,110 |
26,243 |
25,895 |
Balance Sheet
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Air Traffic Liability |
377 |
450 |
412 |
462 |
529 |
649 |
799 |
931 |
963 |
1,044 |
1,198 |
1,836 |
2,170 |
2,571 |
2,897 |
2,990 |
3,115 |
3,460 |
4,134 |
4,457 |
Current Liability |
1,298 |
2,239 |
1,434 |
1,723 |
2,142 |
3,848 |
2,887 |
4,838 |
2,806 |
2,676 |
3,305 |
4,533 |
4,650 |
5,676 |
5,923 |
7,406 |
6,844 |
6,905 |
7,905 |
8,952 |
Long-term Debt &
Capital Lease Obligations, Less Current Maturities |
761 |
1,327 |
1,553 |
1,332 |
1,700 |
1,394 |
1,567 |
2,050 |
3,498 |
3,325 |
2,875 |
3,107 |
2,883 |
2,191 |
2,434 |
2,541 |
2,821 |
3,320 |
2,771 |
1,846 |
Pension & Post
Retirement Benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained Earnings
(Accumulated deficit) |
2,902 |
3,228 |
3,455 |
3,883 |
4,089 |
4,018 |
4,307 |
4,788 |
4,919 |
4,983 |
5,399 |
5,395 |
5,768 |
6,431 |
7,416 |
9,409 |
11,418 |
14,621 |
15,967 |
17,945 |
Total Stockholder Equity
(deficit) |
3,451 |
4,014 |
4,374 |
5,029 |
5,527 |
6,675 |
6,449 |
6,941 |
4,953 |
5,466 |
6,237 |
6,877 |
6,992 |
7,336 |
6,775 |
7,358 |
8,441 |
10,430 |
9,853 |
9,832 |
Cash Flow Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by
(Used in) Operating Activity |
1,298 |
1,485 |
520 |
1,336 |
1,066 |
2,118 |
1,406 |
2,845 |
(1,521) |
985 |
1,561 |
1,385 |
2,064 |
2,477 |
2,902 |
3,238 |
4,293 |
3,929 |
4,893 |
3,987 |
Net Cash Provided by
(Used in) Investing Activities |
(1,135) |
(998) |
(603) |
(1,619) |
(1,658) |
(1,146) |
(1,495) |
(1,529) |
(978) |
(1,569) |
(1,265) |
(1,051) |
(803) |
(1,384) |
(1,727) |
(1,913) |
(2,272) |
(2,408) |
(2,038) |
(303) |
Net Cash Provided by
(Used in) Financing activities |
(59) |
1,270 |
(382) |
(48) |
156 |
260 |
(801) |
(493) |
1,654 |
330 |
(149) |
(766) |
(947) |
(851) |
(1,248) |
(1,024) |
(1,924) |
(1,706) |
(2,496) |
(2,990) |
Payments on Long-term
Debt and Capital Lease Obligation |
(10) |
(111) |
(65) |
(130) |
(207) |
(149) |
(607) |
(122) |
(55) |
(86) |
(155) |
(557) |
(578) |
(313) |
(561) |
(213) |
(523) |
(592) |
(342) |
(615) |
Proceeds from Issuance
of Long-term Debt |
0 |
614 |
385 |
0 |
520 |
300 |
300 |
500 |
1,000 |
455 |
0 |
0 |
0 |
0 |
300 |
500 |
515 |
600 |
0 |
0 |
Net Increase (Decrease)
in Cash |
104 |
1,757 |
(465) |
(331) |
(436) |
1,232 |
(890) |
823 |
(845) |
(254) |
147 |
(432) |
284 |
242 |
(73) |
301 |
97 |
(185) |
359 |
694 |
Operating Statistics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regional Passengers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regional ASM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regional RPM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mainline Passengers |
(0.00) |
64.45 |
63.05 |
65.67 |
70.90 |
77.69 |
83.81 |
88.71 |
88.53 |
86.31 |
88.19 |
103.97 |
109.35 |
108.08 |
110.50 |
118.17 |
124.72 |
130.26 |
134.89 |
134.06 |
Mainline ASM |
59,910 |
65,295 |
68,887 |
71,790 |
76,861 |
85,173 |
92,663 |
99,636 |
103,271 |
98,002 |
98,437 |
120,579 |
128,137 |
130,344 |
131,004 |
140,501 |
148,522 |
153,811 |
159,795 |
157,254 |
Mainline RPM |
42,215 |
44,494 |
45,392 |
47,943 |
53,418 |
60,223 |
67,691 |
72,319 |
73,492 |
74,457 |
78,047 |
97,583 |
102,875 |
104,348 |
108,035 |
117,500 |
124,798 |
129,041 |
133,322 |
131,345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Data Source: SEC 10K Filings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: In 2018 and 2019, many airlines changed their accounting
principles to conform to new standards, which lead to some significant
changes in the numbers reported compared to previous years. For the sake of
clarity, many airlines provided recast 2015-2018 results in their 10-K
reports that |
can be found in SEC¡¯s
EDGAR tool. |
Note: Zero
value might also mean data not reported. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|